ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.02B | 1.05B | 973.00M | 960.00M | 1.80B | |
Marketable Securities | | | 20.00M | 16.00M | 46.00M | 46.00M | 60.00M | |
Receivables | | | 1.89B | 2.07B | 1.89B | 1.72B | 1.50B | |
Inventories | | | 769.00M | 743.00M | 741.00M | 621.00M | 638.00M | |
Other Current Assets | | | 322.00M | 261.00M | 301.00M | 202.00M | 212.00M | |
Total Current Assets | | | 4.02B | 4.15B | 3.95B | 3.55B | 4.21B | |
|
Non-Current Assets | |
---|
PPE Net | | | 59.64B | 59.04B | 57.71B | 56.66B | 55.77B | |
Investments And Advances | | | 2.66B | 2.60B | 2.38B | 2.24B | 2.16B | |
Other Non-Current Assets | | | 1.39B | 1.34B | 1.41B | 1.07B | 249.00M | |
Total Non-Current Assets | | | 63.69B | 62.98B | 61.50B | 59.97B | 58.18B | |
|
TOTAL ASSETS | | | 67.72B | 67.13B | 65.45B | 63.52B | 62.40B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.43B | 1.42B | 1.68B | 2.17B | 1.07B | |
Accrued Expenses | | | 1.66B | 1.58B | 1.89B | 1.20B | 1.16B | |
Accounts Payable | | | 847.00M | 856.00M | 784.00M | 752.00M | 612.00M | |
Other Current Liabilities | | | 1.33B | 1.24B | 1.17B | 1.63B | 1.33B | |
Total Current Liabilities | | | 5.25B | 5.11B | 5.52B | 5.74B | 4.17B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.77B | 31.16B | 31.65B | 27.56B | 25.66B | |
Deferred Taxes/Income | | | 13.15B | 13.12B | 13.03B | 12.68B | 12.25B | |
Other Non-Current Liabilities | | | 2.65B | 2.96B | 3.08B | 3.38B | 3.36B | |
Total Non-Current Liabilities | | | 45.57B | 47.24B | 47.77B | 43.62B | 41.27B | |
|
TOTAL LIABILITIES | | | 50.83B | 52.34B | 53.29B | 49.36B | 45.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 65.63B | 62.09B | 58.89B | 55.05B | 51.33B | |
Additional Paid In Capital | | | 5.33B | 5.19B | 5.08B | 4.98B | 4.86B | |
Common Shares | | | 2.78B | 2.78B | 2.78B | 2.78B | 2.78B | |
Treasury Stock | | | -56.13B | -54.67B | -54.00B | -47.73B | -40.42B | |
Other Shareholders' Equity | | | -739.00M | -630.00M | -582.00M | -914.00M | -1.59B | |
Shares Outstanding | | | 604.24M | 609.70M | 612.39M | 638.84M | 671.00M | |
Tangible Book Value per Share | | | 27.95 | 24.25 | 19.86 | 22.17 | 25.27 | |
Total Shareholders' Equity | | | 16.89B | 14.79B | 12.16B | 14.16B | 16.96B | |
|
TOTAL LIABILITIES AND EQUITY | | | 67.72B | 67.13B | 65.45B | 63.52B | 62.40B | |
|
Statistics | |
---|
Debt/Equity | | | 1.76 | 2.11 | 2.60 | 1.95 | 1.51 | |
Current Ratio | | | 0.77 | 0.81 | 0.72 | 0.62 | 1.01 | |
Return On Assets (ROA) | | | 9.96% | 9.50% | 10.69% | 10.27% | 8.57% | |
Return On Equity (ROE) | | | 39.95% | 43.14% | 57.54% | 46.06% | 31.54% | |
Return On Invested Capital (ROIC) | | | 11.99% | 11.29% | 12.76% | 12.46% | 10.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.19% | 11.49% | 12.98% | 12.68% | 10.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.19% | 11.49% | 12.98% | 12.68% | 10.72% | |