ASSETS | |
---|
Current Assets | |
---|
Cash | | | 330.90M | 626.93M | 921.43M | 636.40M | 246.20M | |
Cash Equivalents | | | 1.18B | 612.94M | 273.01M | 0.00 | 0.00 | |
Marketable Securities | | | 1.18B | 612.94M | 273.01M | 373.90M | 25.50M | |
Receivables | | | 1.38B | 1.80B | 1.78B | 1.65B | 1.41B | |
Inventories | | | 2.85B | 3.39B | 2.87B | 2.72B | 2.46B | |
Other Current Assets | | | 64.20M | 110.55M | 94.30M | 68.50M | 67.20M | |
Total Current Assets | | | 5.81B | 6.55B | 5.94B | 5.45B | 4.21B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.04B | 2.53B | 2.35B | 2.16B | 2.09B | |
Investments And Advances | | | 334.28M | 181.11M | 169.26M | 148.20M | 161.50M | |
Goodwill | | | 158.27M | 158.41M | 158.59M | 156.00M | 156.70M | |
Intangibles | | | 222.77M | 184.95M | 181.26M | 190.90M | 214.20M | |
Other Non-Current Assets | | | 370.34M | 316.00M | 219.25M | 221.90M | 168.90M | |
Total Non-Current Assets | | | 4.15B | 3.39B | 3.10B | 2.90B | 2.81B | |
|
TOTAL ASSETS | | | 9.97B | 9.94B | 9.05B | 8.34B | 7.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 513.54M | 613.24M | 410.85M | 697.20M | 560.40M | |
Current Portion Of LT Debt. | | | 215.16M | 104.02M | 20.00M | 21.90M | 3.70M | |
Accrued Expenses | | | 496.48M | 562.69M | 445.76M | 343.00M | 299.20M | |
Accounts Payable | | | 1.77B | 2.25B | 2.20B | 1.90B | 1.47B | |
Other Current Liabilities | | | 597.95M | 603.65M | 406.74M | 400.80M | 346.70M | |
Total Current Liabilities | | | 3.60B | 4.13B | 3.48B | 3.36B | 2.68B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.02B | 1.63B | 1.72B | 1.71B | 1.15B | |
Deferred Taxes/Income | | | 28.74M | 30.03M | 24.29M | 22.80M | 11.50M | |
Other Non-Current Liabilities | | | 624.10M | 585.80M | 650.07M | 631.90M | 524.30M | |
Total Non-Current Liabilities | | | 2.71B | 2.29B | 2.45B | 2.42B | 1.75B | |
|
TOTAL LIABILITIES | | | 6.30B | 6.43B | 5.93B | 5.78B | 4.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.72B | 2.53B | 2.15B | 1.75B | 1.68B | |
Minority Interest | | | 36.36M | 49.57M | 54.39M | 64.70M | 67.00M | |
Common Shares | | | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | |
Treasury Stock | | | -261.60M | -265.96M | -226.31M | -208.90M | -184.70M | |
Other Shareholders' Equity | | | -177.22M | -127.89M | -196.37M | -367.80M | -284.50M | |
Shares Outstanding | | | 240.40M | 240.20M | 241.20M | 240.70M | 240.80M | |
Tangible Book Value per Share | | | 13.64 | 13.21 | 11.50 | 9.18 | 9.23 | |
Total Shareholders' Equity | | | 3.66B | 3.52B | 3.11B | 2.56B | 2.59B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.97B | 9.94B | 9.05B | 8.34B | 7.02B | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.64 | 0.69 | 0.94 | 0.66 | |
Current Ratio | | | 1.62 | 1.58 | 1.71 | 1.62 | 1.57 | |
Return On Assets (ROA) | | | 3.86% | 5.73% | 6.84% | 1.57% | 4.10% | |
Return On Equity (ROE) | | | 10.52% | 16.21% | 19.88% | 5.12% | 11.10% | |
Return On Invested Capital (ROIC) | | | 6.94% | 9.90% | 11.93% | 5.61% | 7.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.59% | 12.24% | 13.13% | 6.01% | 7.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.56% | 13.11% | 14.00% | 6.43% | 7.91% | |