AMS:UMG - Euronext Amsterdam - NL0015000IY2 - Common Stock - Currency: EUR
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 288.00M | 106.00M | 88.00M | 86.00M | |||
Cash Equivalents | 439.00M | 297.00M | 1.03B | 248.00M | 190.00M | |||
Marketable Securities | N/A | 0.00 | 1.00M | 28.00M | 30.00M | |||
Receivables | 2.02B | 1.81B | 1.64B | 1.73B | 2.26B | |||
Inventories | 163.00M | 99.00M | 79.00M | 90.00M | 84.00M | |||
Other Current Assets | 984.00M | 844.00M | 677.00M | 591.00M | 601.00M | |||
Total Current Assets | 3.60B | 3.33B | 3.54B | 2.77B | 3.25B | |||
Non-Current Assets | ||||||||
PPE Net | 485.00M | 555.00M | 592.00M | 739.00M | 262.00M | |||
Investments And Advances | 846.00M | 1.70B | 2.03B | 1.19B | 970.00M | |||
Goodwill | 1.58B | 1.48B | 1.37B | 1.49B | 1.38B | |||
Intangibles | 4.77B | 4.61B | 3.59B | 2.27B | 1.81B | |||
Other Non-Current Assets | 356.00M | 410.00M | 414.00M | 367.00M | 330.00M | |||
Total Non-Current Assets | 8.04B | 8.76B | 8.00B | 6.05B | 4.75B | |||
TOTAL ASSETS | 11.64B | 12.09B | 11.54B | 8.83B | 8.00B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.21B | 398.00M | 718.00M | 101.00M | 17.00M | |||
Accrued Expenses | 401.00M | N/A | N/A | N/A | N/A | |||
Accounts Payable | 138.00M | 4.88B | 4.13B | 3.98B | 3.64B | |||
Other Current Liabilities | 4.77B | 119.00M | 164.00M | 51.00M | 127.00M | |||
Total Current Liabilities | 6.52B | 5.39B | 5.01B | 4.13B | 3.78B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.46B | 2.70B | 2.82B | 511.00M | 1.00M | |||
Deferred Taxes/Income | 580.00M | 850.00M | 896.00M | 659.00M | 608.00M | |||
Other Non-Current Liabilities | 728.00M | 1.12B | 1.19B | 543.00M | 529.00M | |||
Total Non-Current Liabilities | 2.77B | 4.67B | 4.90B | 1.72B | 1.14B | |||
TOTAL LIABILITIES | 9.29B | 10.06B | 9.91B | 5.85B | 4.92B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -30.71B | -31.03B | 1.63B | 2.98B | 3.07B | |||
Additional Paid In Capital | 14.94B | 14.94B | N/A | N/A | N/A | |||
Minority Interest | 1.00M | 0.00 | 0.00 | 3.00M | 3.00M | |||
Common Shares | 18.14B | 18.13B | N/A | N/A | N/A | |||
Treasury Stock | -5.00M | -12.00M | N/A | N/A | N/A | |||
Shares Outstanding | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | |||
Tangible Book Value per Share | -2.20 | -2.24 | -1.83 | -0.43 | -0.06 | |||
Total Shareholders' Equity | 2.35B | 2.03B | 1.63B | 2.98B | 3.07B | |||
TOTAL LIABILITIES AND EQUITY | 11.64B | 12.09B | 11.54B | 8.83B | 8.00B | |||
Statistics | ||||||||
Debt/Equity | 0.62 | 1.33 | 1.72 | 0.17 | 0.00 | |||
Current Ratio | 0.55 | 0.62 | 0.71 | 0.67 | 0.86 | |||
Return On Assets (ROA) | 6.72% | 7.33% | 11.84% | 11.01% | 11.22% | |||
Return On Equity (ROE) | 33.26% | 43.65% | 83.60% | 32.61% | 29.18% | |||
Return On Invested Capital (ROIC) | 25.10% | 16.70% | 15.37% | 18.21% | 16.21% | |||
Return On Invested Capital Ex Cash (ROICexc) | 27.45% | 17.48% | 18.26% | 19.35% | 17.11% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 359.95% | 187.28% | 129.00% | 84.58% |
All data in EUR , ROIC based on taxRate of 0.20