US8926721064 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.076B 20.58% | 1.189B 10.44% | 1.338B 12.57% | 1.787B 33.54% | ||||||||
EBITDA YoY % growth | 530.1M 27.06% | 591.5M 11.58% | 690.619M 16.76% | 931.91M 34.94% | ||||||||
EBIT YoY % growth | 358.8M 36.22% | 412.6M 14.99% | 505.269M 22.46% | 855.4M 69.30% | ||||||||
Operating Margin | 33.33% | 34.71% | 37.76% | 47.87% | ||||||||
EPS YoY % growth | 1.63 24.43% | 1.89 15.95% | 2.25 19.05% | 2.99 32.83% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.77 20.13% | ||||||||
Revenue Q2Q % growth | 477.59M 29.08% | ||||||||
EBITDA Q2Q % growth | 244.77M -25.14% | ||||||||
EBIT Q2Q % growth | 231.86M 63.71% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.75 36.36% | 0.78 | -0.03 | -4.05% |
Q2 2024 Q2Q % growth | 0.70 34.62% | 0.71 | -0.01 | -1.60% |
Q1 2024 Q2Q % growth | 0.71 31.48% | 0.73 | -0.02 | -2.47% |
Q4 2023 Q2Q % growth | 0.64 30.61% | 0.66 | -0.02 | -2.46% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 448.915M 36.72% | 462.98M | -14.065M | -3.04% |
Q2 2024 Q2Q % growth | 404.951M 30.37% | 420.84M | -15.889M | -3.78% |
Q1 2024 Q2Q % growth | 408.739M 24.14% | 423.67M | -14.931M | -3.52% |
Q4 2023 Q2Q % growth | 370M 26.28% | 382.6M | -12.6M | -3.29% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 7.41% | 7.41% | 4.18% | 4.7% |
Revenue | 13.52% | 13.52% | 3.96% | 5.8% |