US89422G1076 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 227.5M 14.73% | 212M -6.81% | 145.238M -31.49% | 235.94M 62.45% | ||||||||
EBITDA YoY % growth | -135.18M -147.95% | -233.42M -72.67% | -338.214M -44.90% | -307.515M 9.08% | ||||||||
EBIT YoY % growth | -161.8M -104.55% | -266.5M -64.71% | -376.744M -41.37% | -298.304M 20.82% | ||||||||
Operating Margin | -71.12% | -125.71% | -259.40% | -126.43% | ||||||||
EPS YoY % growth | -3.03 -104.73% | -4.37 -44.22% | -4.60 -5.26% | -3.82 16.93% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | -0.63 38.91% | ||||
Revenue Q2Q % growth | 72.871M 61.72% | ||||
EBITDA Q2Q % growth | -50.765M -14.57% | ||||
EBIT Q2Q % growth | -51.469M 37.87% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | -0.70 40.17% | -0.69 | -0.01 | -1.00% |
Q2 2024 Q2Q % growth | -0.91 19.47% | -0.88 | -0.03 | -3.62% |
Q1 2024 Q2Q % growth | -1.76 -38.58% | -1.01 | -0.75 | -74.13% |
Q4 2023 Q2Q % growth | -1.03 | -1.30 | 0.27 | 20.64% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 62.898M 69.56% | 61.685M | 1.213M | 1.97% |
Q2 2024 Q2Q % growth | 54.116M -9.35% | 51.172M | 2.944M | 5.75% |
Q1 2024 Q2Q % growth | 41.374M -27.41% | 43.704M | -2.33M | -5.33% |
Q4 2023 Q2Q % growth | 45.059M -19.35% | 42.089M | 2.97M | 7.06% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.18% | 0.18% | -1.63% | -1.58% |
Revenue | 15% | 15% | 2.17% | 6.82% |