US8999241040 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net Income | -3.13M | 1.40M | 350.00K | |||
Depreciation Amortization | 127.93K | 40.00K | 20.00K | |||
Income Taxes - Deferred | -485.30K | N/A | N/A | |||
Change In Working Capital | 3.27M | -7.10M | -450.00K | |||
Interest Paid | 404.09K | 200.00K | 90.00K | |||
Taxes Paid | 0.00 | 410.00K | 120.00K | |||
Other non cash items | 399.13K | 20.00K | 160.00K | |||
OPERATING CASH FLOW | 182.85K | -5.65M | 70.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Capital Expenditure | -544.71K | -400.00K | -120.00K | |||
Other Investing Activity | -2.04M | N/A | N/A | |||
INVESTING CASH FLOW | -2.59M | -400.00K | -120.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Debt Issued/Reduced | -4.41M | 3.54M | 710.00K | |||
Stock Issued/Repurchased | 3.35M | 2.50M | 0.00 | |||
Other Financing Activity | 3.57M | -110.00K | -340.00K | |||
FINANCING CASH FLOW | 2.52M | 5.93M | 370.00K | |||
CHANGE IN CASH | 117.95K | -120.00K | 320.00K | |||
FREE CASH FLOW | ||||||
Operating Cash Flow | 182.85K | -5.65M | 70.00K | |||
Capital Expenditure | -544.71K | -400.00K | -120.00K | |||
FREE CASH FLOW | -361.86K | -6.05M | -50.00K |
All data in EUR