US8999241040 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash | 620.53K | 500.00K | 620.00K | |||
Marketable Securities | 2.04M | N/A | N/A | |||
Receivables | 3.82M | 3.28M | 3.17M | |||
Inventories | 6.37M | 10.74M | 5.16M | |||
Other Current Assets | 259.53K | 110.00K | 20.00K | |||
Total Current Assets | 13.12M | 14.62M | 8.96M | |||
Non-Current Assets | ||||||
PPE Net | 214.02K | 240.00K | 80.00K | |||
Intangibles | 835.71K | 370.00K | 110.00K | |||
Other Non-Current Assets | 1.06M | 0.00 | 0.00 | |||
Total Non-Current Assets | 2.11M | 620.00K | 190.00K | |||
TOTAL ASSETS | 15.23M | 15.24M | 9.15M | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.93M | 8.07M | 4.22M | |||
Accrued Expenses | 56.42K | 50.00K | 30.00K | |||
Accounts Payable | 1.85M | 2.41M | 2.67M | |||
Other Current Liabilities | 3.99M | 430.00K | 1.24M | |||
Total Current Liabilities | 9.82M | 10.96M | 8.17M | |||
Non-Current Liabilities | ||||||
Long Term Debt | 112.80K | 360.00K | 600.00K | |||
Deferred Taxes/Income | 32.78K | N/A | N/A | |||
Total Non-Current Liabilities | 145.59K | 360.00K | 590.00K | |||
TOTAL LIABILITIES | 9.97M | 11.32M | 8.76M | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | -601.94K | 1.41M | 380.00K | |||
Additional Paid In Capital | 3.10M | N/A | N/A | |||
Common Shares | 2.75M | 2.50M | 0.00 | |||
Shares Outstanding | 10.42M | 10.42M | 10.42M | |||
Tangible Book Value per Share | 0.08 | 0.07 | 0.01 | |||
Total Shareholders' Equity | 5.26M | 3.92M | 390.00K | |||
TOTAL LIABILITIES AND EQUITY | 15.23M | 15.24M | 9.15M | |||
Statistics | ||||||
Debt/Equity | 0.02 | 0.09 | 1.54 | |||
Current Ratio | 1.34 | 1.33 | 1.10 | |||
Return On Assets (ROA) | -13.22% | 6.76% | 2.95% | |||
Return On Equity (ROE) | -38.31% | 26.28% | 69.23% | |||
Return On Invested Capital (ROIC) | N/A | 30.82% | 38.69% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 30.82% | 38.69% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 33.74% | 43.59% |
All data in EUR , ROIC based on taxRate of 0.21