US89151E1091 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 184.634B 54.24% | 263.31B 42.61% | 218.945B -16.85% | 218.579B -0.17% | |||||||
EBITDA YoY % growth | 38.177B 37.47% | 60.912B 59.55% | 47.249B -22.43% | 42.476B -10.10% | |||||||
EBIT YoY % growth | 23.834B 385.32% | 47.232B 98.17% | 33.431B -29.22% | 30.407B -9.05% | |||||||
Operating Margin | 12.91% | 17.94% | 15.27% | 13.91% | |||||||
EPS YoY % growth | 6.78 358.16% | 14.15 108.83% | 9.55 -32.54% | 8.46 -11.37% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | |||||||||
Revenue Q2Q % growth | |||||||||
EBITDA Q2Q % growth | |||||||||
EBIT Q2Q % growth |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.76 -34.34% | 1.88 | -0.12 | -6.15% |
Q2 2024 Q2Q % growth | 2.01 -0.50% | 2.12 | -0.11 | -5.18% |
Q1 2024 Q2Q % growth | 2.17 -18.01% | 2.13 | 0.04 | 1.68% |
Q4 2023 Q2Q % growth | 2.19 -27.27% | 2.33 | -0.14 | -6.08% |
Q3 2023 Q2Q % growth | 2.69 -30.81% | 2.61 | 0.07 | 2.85% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 47.429B -19.64% | 47.655B | -226M | -0.47% |
Q2 2024 Q2Q % growth | 53.743B -4.49% | 52.191B | 1.552B | 2.97% |
Q1 2024 Q2Q % growth | 56.278B -10.10% | 50.681B | 5.597B | 11.04% |
Q4 2023 Q2Q % growth | 59.237B -7.37% | 42.215B | 17.022B | 40.32% |
Q3 2023 Q2Q % growth | 59.017B -9.15% | 56.132B | 2.885B | 5.14% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -6.19% | -14.93% | -7.68% | -7.31% |
Revenue | 0.13% | -7.53% | -0.85% | -5.32% |