ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 123.00M | 1.17B | 739.40M | 624.50M | 523.80M | |
Receivables | | | 393.30M | 374.00M | 313.28M | 230.78M | 2.35B | |
Inventories | | | 225.50M | 237.00M | 208.55M | 160.42M | 1.49B | |
Other Current Assets | | | 6.70M | 104.40M | 1.06M | 3.17M | 42.60M | |
Total Current Assets | | | 742.70M | 715.00M | 587.96M | 447.56M | 4.41B | |
|
Non-Current Assets | |
---|
PPE Net | | | 354.40M | 286.00M | 235.07M | 187.15M | 2.37B | |
Investments And Advances | | | 20.60M | 62.00M | 6.77M | 2.66M | 66.10M | |
Goodwill | | | 342.30M | 3.27B | 274.16M | 252.85M | 3.03B | |
Intangibles | | | 101.00M | 358.00M | 58.97M | 49.31M | 551.20M | |
Other Non-Current Assets | | | 56.70M | 48.00M | 30.55M | 20.66M | 260.40M | |
Total Non-Current Assets | | | 918.40M | 754.00M | 638.15M | 539.52M | 6.57B | |
|
TOTAL ASSETS | | | 1.66B | 1.47B | 1.23B | 987.08M | 10.98B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 88.50M | 69.00M | 25.25M | 56.79M | 260.60M | |
Accrued Expenses | | | 140.30M | 1.48B | 101.41M | 85.36M | 287.90M | |
Accounts Payable | | | 61.40M | 73.00M | 57.80M | 54.87M | 552.80M | |
Other Current Liabilities | | | 235.50M | 338.00M | 125.58M | 99.81M | 1.52B | |
Total Current Liabilities | | | 525.70M | 480.00M | 310.04M | 296.83M | 2.62B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 433.10M | 368.00M | 280.17M | 115.16M | 2.26B | |
Deferred Taxes/Income | | | 13.10M | 5.00M | 6.02M | 4.01M | 46.40M | |
Other Non-Current Liabilities | | | 52.80M | 1.00M | 51.53M | 46.04M | 458.70M | |
Total Non-Current Liabilities | | | 532.00M | 398.00M | 354.61M | 179.80M | 2.92B | |
|
TOTAL LIABILITIES | | | 1.06B | 878.00M | 664.65M | 476.64M | 5.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 412.90M | 412.00M | 381.76M | 367.25M | 3.68B | |
Additional Paid In Capital | | | 174.00M | 918.30M | 80.81M | 78.22M | 918.30M | |
Minority Interest | | | 33.00M | 24.00M | 16.89M | 14.59M | 162.70M | |
Common Shares | | | 25.90M | 200.00M | 13.03M | 12.61M | 148.00M | |
Treasury Stock | | | -100.00K | -300.00K | -35.20K | -25.60K | -400.00K | |
Other Shareholders' Equity | | | -9.30M | -10.00M | 96.01M | 61.91M | 795.60M | |
Shares Outstanding | | | 295.79M | 295.53M | 295.24M | 295.46M | 295.24M | |
Tangible Book Value per Share | | | 0.54 | -10.29 | 0.77 | 0.70 | 6.24 | |
Total Shareholders' Equity | | | 603.40M | 591.00M | 561.46M | 510.44M | 5.43B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.66B | 1.47B | 1.23B | 987.08M | 10.98B | |
|
Statistics | |
---|
Debt/Equity | | | 0.72 | 0.62 | 0.50 | 0.23 | 0.42 | |
Current Ratio | | | 1.41 | 1.49 | 1.90 | 1.51 | 1.68 | |
Return On Assets (ROA) | | | 5.65% | 4.05% | 7.38% | 9.42% | 7.06% | |
Return On Equity (ROE) | | | 15.55% | 10.07% | 16.13% | 18.21% | 14.28% | |
Return On Invested Capital (ROIC) | | | 10.58% | 8.08% | 10.86% | 14.50% | 12.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.87% | N/A | 56.31% | 152.25% | 13.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.11% | N/A | N/A | N/A | 24.07% | |