NYSE:TNL - New York Stock Exchange, Inc. - US8941641024 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 421.00M | 396.00M | 357.00M | 308.00M | -255.00M | |||
Depreciation Amortization | 115.00M | 112.00M | 119.00M | 124.00M | 126.00M | |||
Income Taxes - Deferred | -9.00M | 8.00M | -4.00M | -39.00M | -88.00M | |||
Change In Working Capital | -451.00M | -584.00M | -429.00M | -26.00M | 56.00M | |||
Interest Paid | 252.00M | 239.00M | 189.00M | 207.00M | 163.00M | |||
Taxes Paid | 104.00M | 144.00M | 153.00M | 110.00M | 50.00M | |||
Other non cash items | 442.00M | 418.00M | 399.00M | 201.00M | 535.00M | |||
OPERATING CASH FLOW | 518.00M | 350.00M | 442.00M | 568.00M | 374.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -134.00M | -80.00M | -54.00M | -94.00M | -69.00M | |||
Other Investing Activity | -1.00M | 0.00 | 4.00M | 1.00M | 4.00M | |||
INVESTING CASH FLOW | -135.00M | -80.00M | -50.00M | -93.00M | -65.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -59.00M | -12.00M | 331.00M | -1.11B | 810.00M | |||
Stock Issued/Repurchased | -190.00M | -300.00M | -341.00M | -14.00M | -121.00M | |||
Dividend Paid | -140.00M | -136.00M | -135.00M | -109.00M | -138.00M | |||
Other Financing Activity | -41.00M | -52.00M | -51.00M | -59.00M | -49.00M | |||
FINANCING CASH FLOW | -430.00M | -500.00M | -196.00M | -1.29B | 502.00M | |||
Exchange Rate Effect | 4.00M | 0.00 | -5.00M | -7.00M | 4.00M | |||
CHANGE IN CASH | -43.00M | -230.00M | 191.00M | -820.00M | 815.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 518.00M | 350.00M | 442.00M | 568.00M | 374.00M | |||
Capital Expenditure | -134.00M | -80.00M | -54.00M | -94.00M | -69.00M | |||
FREE CASH FLOW | 384.00M | 270.00M | 388.00M | 474.00M | 305.00M |
All data in USD