NYSE:TMO - New York Stock Exchange, Inc. - US8835561023 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 4.01B | 8.08B | 8.52B | 4.48B | 10.32B | |||
Marketable Securities | 1.56B | 3.00M | 2.00M | N/A | 28.00M | |||
Receivables | 8.19B | 9.66B | 9.43B | 8.95B | 6.47B | |||
Inventories | 4.98B | 5.09B | 5.63B | 5.05B | 4.03B | |||
Other Current Assets | 3.40B | 1.76B | 1.64B | 1.64B | 1.10B | |||
Total Current Assets | 22.14B | 24.59B | 25.23B | 20.11B | 21.96B | |||
Non-Current Assets | ||||||||
PPE Net | 9.31B | 11.00B | 10.87B | 9.86B | 6.69B | |||
Investments And Advances | N/A | 12.00M | 55.00M | 22.00M | N/A | |||
Goodwill | 45.85B | 44.02B | 41.20B | 41.92B | 26.04B | |||
Intangibles | 15.53B | 16.67B | 17.44B | 20.11B | 12.69B | |||
Other Non-Current Assets | 4.49B | 2.43B | 2.35B | 3.09B | 1.68B | |||
Total Non-Current Assets | 75.18B | 74.14B | 71.92B | 75.01B | 47.09B | |||
TOTAL ASSETS | 97.32B | 98.73B | 97.15B | 95.12B | 69.05B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 310.00M | 2.52B | 0.00 | |||
Current Portion Of LT Debt. | 2.21B | 3.61B | 5.27B | 15.00M | 2.63B | |||
Accrued Expenses | N/A | 4.84B | 5.45B | 5.38B | 4.10B | |||
Accounts Payable | N/A | 2.87B | 3.38B | 2.87B | 2.17B | |||
Other Current Liabilities | 11.12B | 2.69B | 2.60B | 2.65B | 1.40B | |||
Total Current Liabilities | 13.33B | 14.01B | 17.01B | 13.44B | 10.30B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 29.06B | 31.31B | 28.91B | 32.33B | 19.11B | |||
Deferred Taxes/Income | N/A | 1.92B | 2.85B | 3.84B | 1.79B | |||
Other Non-Current Liabilities | 5.26B | 4.64B | 4.24B | 4.54B | 3.34B | |||
Total Non-Current Liabilities | 34.44B | 37.98B | 36.17B | 40.89B | 24.24B | |||
TOTAL LIABILITIES | 47.77B | 51.99B | 53.18B | 54.33B | 34.55B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 47.36B | 41.91B | 35.43B | 28.12B | |||
Additional Paid In Capital | N/A | 17.29B | 16.74B | 16.17B | 15.58B | |||
Minority Interest | 120.00M | 107.00M | 170.00M | 184.00M | N/A | |||
Common Shares | N/A | 442.00M | 441.00M | 439.00M | 437.00M | |||
Treasury Stock | N/A | -15.13B | -12.02B | -8.92B | -6.82B | |||
Other Shareholders' Equity | 49.55B | -3.22B | -3.10B | -2.33B | -2.81B | |||
Shares Outstanding | 382.50M | 386.65M | 390.51M | 394.44M | 396.67M | |||
Tangible Book Value per Share | -30.94 | -36.09 | -37.54 | -53.86 | -10.64 | |||
Total Shareholders' Equity | 49.55B | 46.73B | 43.98B | 40.79B | 34.51B | |||
TOTAL LIABILITIES AND EQUITY | 97.32B | 98.73B | 97.15B | 95.12B | 69.05B | |||
Statistics | ||||||||
Debt/Equity | 0.59 | 0.67 | 0.66 | 0.85 | 0.55 | |||
Current Ratio | 1.66 | 1.75 | 1.48 | 1.50 | 2.13 | |||
Return On Assets (ROA) | 6.51% | 6.07% | 7.15% | 8.12% | 9.23% | |||
Return On Equity (ROE) | 12.78% | 12.83% | 15.80% | 18.94% | 18.47% | |||
Return On Invested Capital (ROIC) | 7.26% | 6.82% | 8.35% | 9.73% | 10.58% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.77% | 7.54% | 9.34% | 10.27% | 12.84% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 35.79% | 36.26% | 50.57% | 46.29% | 64.27% |
All data in USD , ROIC based on taxRate of 0.21