NYSE:TLK - New York Stock Exchange, Inc. - US7156841063 - ADR - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 16257.00B | 14633.00B | 21185.00B | 24322.00B | 6488.00B | |||
Cash Equivalents | 8283.00B | 14374.00B | 10762.00B | 13989.00B | 20589.00B | |||
Marketable Securities | 2771.00B | 1661.00B | 1349.00B | 493.00B | 15404.00B | |||
Receivables | 17936.00B | 15299.00B | 11716.00B | 11725.00B | 13443.00B | |||
Inventories | 903.00B | 997.00B | 1144.00B | 779.00B | 983.00B | |||
Other Current Assets | 6219.00B | 8649.00B | 8901.00B | 9969.00B | 10185.00B | |||
Total Current Assets | 52369.00B | 55613.00B | 55057.00B | 61277.00B | 46503.00B | |||
Non-Current Assets | ||||||||
PPE Net | 205742.00B | 203339.00B | 193665.00B | 183495.00B | 179489.00B | |||
Investments And Advances | 7676.00B | 8162.00B | 8653.00B | 13800.00B | 4237.00B | |||
Goodwill | 1072.00B | 1079.00B | 1090.00B | 1090.00B | 1303.00B | |||
Intangibles | 8022.00B | 7652.00B | 7212.00B | 6416.00B | 5543.00B | |||
Other Non-Current Assets | 10232.00B | 11171.00B | 9481.00B | 10963.00B | 9665.00B | |||
Total Non-Current Assets | 232765.00B | 231429.00B | 220135.00B | 215907.00B | 200440.00B | |||
TOTAL ASSETS | 285134.00B | 287042.00B | 275192.00B | 277184.00B | 246943.00B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 10655.00B | 9650.00B | 8191.00B | 6682.00B | 9934.00B | |||
Current Portion Of LT Debt. | 23571.00B | 15851.00B | 13783.00B | 15651.00B | 14746.00B | |||
Accrued Expenses | 13050.00B | 13079.00B | 15445.00B | 15885.00B | 14265.00B | |||
Accounts Payable | 14381.00B | 18608.00B | 18457.00B | 17170.00B | 16999.00B | |||
Other Current Liabilities | 13321.00B | 14380.00B | 14512.00B | 13743.00B | 13149.00B | |||
Total Current Liabilities | 74978.00B | 71568.00B | 70388.00B | 69131.00B | 69093.00B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 38913.00B | 42623.00B | 41067.00B | 46745.00B | 40782.00B | |||
Deferred Taxes/Income | 869.00B | 841.00B | 1023.00B | 1158.00B | 561.00B | |||
Other Non-Current Liabilities | 16023.00B | 15448.00B | 13452.00B | 14751.00B | 15618.00B | |||
Total Non-Current Liabilities | 74454.00B | 79730.00B | 75546.00B | 86407.00B | 75323.00B | |||
TOTAL LIABILITIES | 149432.00B | 151298.00B | 145934.00B | 155538.00B | 144416.00B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 118540.00B | 118441.00B | 111897.00B | 104587.00B | 94489.00B | |||
Additional Paid In Capital | 2711.00B | 2711.00B | 2711.00B | 2711.00B | 2711.00B | |||
Minority Interest | 18649.00B | 20818.00B | 20004.00B | 23753.00B | 18362.00B | |||
Common Shares | 4953.00B | 4953.00B | 4953.00B | 4953.00B | 4953.00B | |||
Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | 9498.00B | 9639.00B | 9697.00B | 9395.00B | 374.00B | |||
Shares Outstanding | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | |||
Tangible Book Value per Share | 1.28K | 1.28K | 1.22K | 1.15K | 965.87 | |||
Total Shareholders' Equity | 135702.00B | 135744.00B | 129258.00B | 121646.00B | 102527.00B | |||
TOTAL LIABILITIES AND EQUITY | 285134.00B | 287042.00B | 275192.00B | 277184.00B | 246943.00B | |||
Statistics | ||||||||
Debt/Equity | 0.37 | 0.39 | 0.38 | 0.44 | 0.49 | |||
Current Ratio | 0.70 | 0.78 | 0.78 | 0.89 | 0.67 | |||
Return On Assets (ROA) | 7.97% | 8.56% | 7.54% | 8.93% | 8.42% | |||
Return On Equity (ROE) | 16.75% | 18.09% | 16.06% | 20.35% | 20.29% | |||
Return On Invested Capital (ROIC) | 15.07% | 15.56% | 16.66% | 15.92% | 18.00% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.87% | 16.76% | 17.67% | 17.07% | 22.27% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 16.59% | 17.49% | 18.43% | 17.74% | 23.33% |
All data in IDR , ROIC based on taxRate of 0.22