ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 65.00K | 69.00K | 59.00K | 70.00K | |
Cash Equivalents | | | 200.15M | 274.46M | 105.63M | 79.82M | 206.37M | |
Marketable Securities | | | N/A | N/A | 105.63M | 79.82M | 206.37M | |
Receivables | | | 386.10M | 232.01M | 194.59M | 143.62M | 123.15M | |
Inventories | | | 406.17M | 395.48M | 394.67M | 305.13M | 248.59M | |
Other Current Assets | | | N/A | 119.35M | 117.25M | 105.13M | 87.44M | |
Total Current Assets | | | 992.42M | 1.02B | 812.22M | 633.76M | 665.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.09B | 1.69B | 1.66B | 1.55B | 1.53B | |
Investments And Advances | | | N/A | 120.38M | 114.46M | 104.93M | 100.09M | |
Goodwill | | | N/A | 274.03M | 280.83M | 271.99M | 268.01M | |
Intangibles | | | N/A | 79.64M | 83.87M | 91.44M | 84.28M | |
Other Non-Current Assets | | | 135.28M | 27.16M | 38.44M | 31.14M | 28.95M | |
Total Non-Current Assets | | | 2.23B | 2.19B | 2.18B | 2.04B | 2.01B | |
|
TOTAL ASSETS | | | 3.22B | 3.21B | 2.99B | 2.68B | 2.68B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 399.42M | 393.36M | 139.37M | 105.62M | 223.85M | |
Accrued Expenses | | | N/A | 35.68M | 31.14M | 34.80M | 29.69M | |
Accounts Payable | | | N/A | 326.97M | 317.02M | 243.05M | 223.75M | |
Other Current Liabilities | | | 414.97M | 90.05M | 86.32M | 57.36M | 67.96M | |
Total Current Liabilities | | | 814.39M | 846.07M | 573.85M | 440.83M | 545.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 470.23M | 541.02M | 763.60M | 687.47M | 666.99M | |
Deferred Taxes/Income | | | N/A | 124.47M | 130.11M | 113.60M | 102.08M | |
Other Non-Current Liabilities | | | 229.59M | 116.76M | 102.47M | 99.86M | 86.52M | |
Total Non-Current Liabilities | | | 734.77M | 812.97M | 1.03B | 916.19M | 879.59M | |
|
TOTAL LIABILITIES | | | 1.55B | 1.66B | 1.60B | 1.36B | 1.42B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 648.63M | 481.67M | 184.16M | 204.85M | |
Additional Paid In Capital | | | N/A | 5.97M | 5.97M | 5.97M | 5.97M | |
Minority Interest | | | 34.96M | 30.72M | 29.74M | 15.26M | 23.99M | |
Common Shares | | | N/A | 959.35M | 959.35M | 1.16B | 1.16B | |
Treasury Stock | | | N/A | -63.14M | -54.20M | -31.77M | -124.12M | |
Other Shareholders' Equity | | | 1.67B | 1.58M | 1.75M | 3.91M | 5.31M | |
Shares Outstanding | | | 74.38M | 74.44M | 74.96M | 76.83M | 76.94M | |
Tangible Book Value per Share | | | 22.45 | 16.10 | 13.74 | 12.47 | 11.69 | |
Total Shareholders' Equity | | | 1.67B | 1.55B | 1.39B | 1.32B | 1.25B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.22B | 3.21B | 2.99B | 2.68B | 2.68B | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.35 | 0.55 | 0.52 | 0.53 | |
Current Ratio | | | 1.22 | 1.21 | 1.42 | 1.44 | 1.22 | |
Return On Assets (ROA) | | | 13.51% | 8.37% | 3.66% | 3.43% | 0.04% | |
Return On Equity (ROE) | | | 26.05% | 17.31% | 7.86% | 6.96% | 0.09% | |
Return On Invested Capital (ROIC) | | | 20.46% | 13.33% | 5.92% | 4.79% | 5.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 22.32% | 15.08% | 6.48% | 5.16% | 6.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.32% | 18.15% | 7.76% | 6.25% | 8.57% | |