CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -5.34M | -3.00M | 515.00K | 6.67M | |
Depreciation Amortization | | | N/A | 1.56M | 1.66M | 1.89M | |
Change In Working Capital | | | -733.00K | 999.00K | -626.00K | 497.00K | |
Interest Paid | | | 2.00K | 37.00K | 40.00K | 0.00 | |
Taxes Paid | | | 0.00 | 98.00K | 136.00K | 82.00K | |
Other non cash items | | | -162.00K | 167.00K | 566.00K | -5.69M | |
OPERATING CASH FLOW | | | -6.23M | -269.00K | 2.11M | 3.36M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -1.22M | -899.00K | -1.02M | |
Other Investing Activity | | | 59.55M | 0.00 | 3.00M | 2.16M | |
INVESTING CASH FLOW | | | 59.55M | -1.22M | 2.10M | 1.13M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -264.00K | -383.00K | -411.00K | -631.00K | |
Stock Issued/Repurchased | | | 467.00K | 1.60M | 163.00K | 49.00K | |
Dividend Paid | | | -62.60M | -335.00K | N/A | N/A | |
Other Financing Activity | | | N/A | N/A | -1.00K | N/A | |
FINANCING CASH FLOW | | | -62.40M | 882.00K | -249.00K | -582.00K | |
|
Exchange Rate Effect | | | 4.00K | 282.00K | 69.00K | -67.00K | |
CHANGE IN CASH | | | -9.07M | -328.00K | 4.03M | 3.85M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -6.23M | -269.00K | 2.11M | 3.36M | |
Capital Expenditure | | | N/A | -1.22M | -899.00K | -1.02M | |
FREE CASH FLOW | | | -6.23M | -1.49M | 1.22M | 2.34M | |