ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 520.00K | 9.59M | 9.92M | 5.89M | |
Receivables | | | 1.09M | 2.66M | 2.28M | 5.41M | |
Other Current Assets | | | 3.00M | N/A | N/A | 1.00K | |
Total Current Assets | | | 4.61M | 12.26M | 12.20M | 11.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 0.00 | 604.00K | 818.00K | 1.02M | |
Goodwill | | | 0.00 | 2.33M | 2.25M | 2.25M | |
Intangibles | | | 0.00 | 2.61M | 2.65M | 3.06M | |
Other Non-Current Assets | | | 0.00 | 1.86M | 625.00K | 266.00K | |
Total Non-Current Assets | | | 0.00 | 7.74M | 6.46M | 6.73M | |
|
TOTAL ASSETS | | | 4.61M | 19.99M | 18.67M | 18.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 261.00K | 380.00K | 396.00K | |
Accrued Expenses | | | 363.00K | 310.00K | 475.00K | 540.00K | |
Accounts Payable | | | 131.00K | 1.30M | 833.00K | 857.00K | |
Other Current Liabilities | | | 67.00K | 6.00M | 4.61M | 5.03M | |
Total Current Liabilities | | | 561.00K | 7.88M | 6.29M | 6.82M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 191.00K | 385.00K | 609.00K | |
Deferred Taxes/Income | | | 0.00 | 2.00K | 2.00K | 10.00K | |
Other Non-Current Liabilities | | | 0.00 | 1.05M | 760.00K | 656.00K | |
Total Non-Current Liabilities | | | 0.00 | 1.25M | 1.15M | 1.28M | |
|
TOTAL LIABILITIES | | | 561.00K | 9.12M | 7.44M | 8.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -31.00K | -49.44M | -47.43M | -51.59M | |
Additional Paid In Capital | | | 3.88M | 60.03M | 58.46M | N/A | |
Common Shares | | | 205.00K | 194.00K | 168.00K | 61.51M | |
Other Shareholders' Equity | | | -1.00K | 82.00K | 26.00K | N/A | |
Shares Outstanding | | | 2.05M | 1.94M | 1.68M | 1.63M | |
Tangible Book Value per Share | | | 1.98 | 3.05 | 3.77 | 2.83 | |
Total Shareholders' Equity | | | 4.05M | 10.87M | 11.22M | 9.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.61M | 19.99M | 18.67M | 18.02M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.02 | 0.03 | 0.06 | |
Current Ratio | | | 8.22 | 1.56 | 1.94 | 1.66 | |
Return On Assets (ROA) | | | 1206.33% | -8.37% | 3.39% | 36.13% | |
Return On Equity (ROE) | | | 1373.43% | -15.40% | 5.63% | 65.63% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 3500.00% | |