EPA:THEP - Euronext Paris - Matif - FR0013333432 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 25.90M | 13.95M | 25.56M | 38.51M | 30.68M | |||
Cash Equivalents | 9.33M | 2.08M | 1.82M | 1.82M | 1.82M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 108.68M | 114.70M | 94.44M | 83.72M | 76.50M | |||
Inventories | 191.69M | 190.36M | 171.22M | 119.54M | 123.05M | |||
Other Current Assets | 1.96M | 1.54M | 1.38M | 1.29M | 1.20M | |||
Total Current Assets | 337.57M | 322.63M | 294.42M | 244.87M | 233.24M | |||
Non-Current Assets | ||||||||
PPE Net | 83.94M | 81.41M | 75.00M | 67.12M | 61.62M | |||
Investments And Advances | 556.00K | 428.00K | 356.00K | 313.00K | 298.00K | |||
Goodwill | 79.00M | 79.00M | 56.32M | 56.32M | 53.29M | |||
Intangibles | 20.21M | 22.46M | 9.13M | 9.24M | 6.82M | |||
Other Non-Current Assets | 725.00K | 1.24M | 1.28M | 1.36M | 1.27M | |||
Total Non-Current Assets | 184.43M | 184.53M | 142.09M | 134.35M | 123.29M | |||
TOTAL ASSETS | 522.01M | 507.16M | 436.51M | 379.23M | 356.53M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 3.62M | 2.72M | 2.39M | 394.00K | 189.00K | |||
Current Portion Of LT Debt. | 9.57M | 9.96M | 14.24M | 14.22M | 12.78M | |||
Accrued Expenses | 20.48M | 18.64M | 15.87M | 13.86M | 13.70M | |||
Accounts Payable | 56.70M | 71.45M | 74.78M | 52.76M | 52.25M | |||
Other Current Liabilities | 29.37M | 35.25M | 27.03M | 20.47M | 19.18M | |||
Total Current Liabilities | 119.73M | 138.03M | 134.32M | 101.71M | 98.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 33.67M | 40.41M | 16.11M | 27.75M | 31.71M | |||
Deferred Taxes/Income | 5.93M | 6.43M | 3.51M | 3.69M | 3.33M | |||
Other Non-Current Liabilities | 3.91M | 3.46M | 3.93M | 4.49M | 3.72M | |||
Total Non-Current Liabilities | 43.51M | 50.30M | 23.73M | 36.10M | 38.95M | |||
TOTAL LIABILITIES | 163.24M | 188.33M | 158.04M | 137.81M | 137.04M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 321.97M | 282.03M | 241.66M | 204.61M | 183.05M | |||
Minority Interest | 0.00 | 0.00 | 170.00K | 169.00K | 177.00K | |||
Common Shares | 36.80M | 36.80M | 36.80M | 36.80M | 36.44M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 9.20M | 9.20M | 9.20M | 9.20M | 9.11M | |||
Tangible Book Value per Share | 28.21 | 23.63 | 23.16 | 19.12 | 17.50 | |||
Total Shareholders' Equity | 358.77M | 318.83M | 278.47M | 241.41M | 219.49M | |||
TOTAL LIABILITIES AND EQUITY | 522.01M | 507.16M | 436.51M | 379.23M | 356.53M | |||
Statistics | ||||||||
Debt/Equity | 0.10 | 0.14 | 0.07 | 0.12 | 0.15 | |||
Current Ratio | 2.82 | 2.34 | 2.19 | 2.41 | 2.38 | |||
Return On Assets (ROA) | 11.17% | 11.61% | 12.12% | 9.54% | 9.08% | |||
Return On Equity (ROE) | 16.25% | 18.47% | 19.00% | 14.99% | 14.75% | |||
Return On Invested Capital (ROIC) | 14.70% | 15.80% | 17.74% | 13.66% | 13.65% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.05% | 15.89% | 17.85% | 13.75% | 13.75% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 20.07% | 21.90% | 22.77% | 18.03% | 17.95% |
All data in EUR , ROIC based on taxRate of 0.26