NYSE:TDW - New York Stock Exchange, Inc. - US88642R1095 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 280.84M | 274.44M | 164.19M | 149.04M | 149.90M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 293.08M | 268.35M | 156.47M | 156.64M | 174.70M | |||
Inventories | 26.67M | 31.93M | 30.83M | 12.61M | 15.90M | |||
Other Current Assets | 25.38M | 16.41M | 26.42M | 24.39M | 48.20M | |||
Total Current Assets | 625.97M | 591.13M | 377.91M | 342.67M | 388.60M | |||
Non-Current Assets | ||||||||
PPE Net | 1.22B | 1.32B | 803.70M | 691.48M | 783.70M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 201.10M | 149.31M | 116.05M | 61.63M | 78.80M | |||
Total Non-Current Assets | 1.42B | 1.47B | 919.75M | 753.11M | 862.60M | |||
TOTAL ASSETS | 2.05B | 2.06B | 1.30B | 1.10B | 1.25B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 53.10M | 103.08M | N/A | 0.00 | 27.80M | |||
Accrued Expenses | 117.88M | 127.38M | 107.63M | 53.14M | 53.60M | |||
Accounts Payable | 64.06M | 44.93M | 38.95M | 20.79M | 17.00M | |||
Other Current Liabilities | 38.53M | 53.34M | 48.21M | 84.02M | 84.80M | |||
Total Current Liabilities | 273.57M | 328.73M | 194.79M | 157.94M | 183.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 597.35M | 631.36M | 169.04M | 167.88M | 164.90M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 62.37M | 64.98M | 67.84M | 68.18M | 79.80M | |||
Total Non-Current Liabilities | 657.08M | 694.80M | 236.90M | 236.53M | 245.90M | |||
TOTAL LIABILITIES | 930.65M | 1.02B | 431.69M | 394.48M | 429.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -541.19M | -637.84M | -699.65M | -677.90M | -548.90M | |||
Additional Paid In Capital | 1.65B | 1.67B | 1.56B | 1.38B | 1.37B | |||
Minority Interest | -2.64M | -1.54M | 22.00K | 466.00K | 1.20M | |||
Common Shares | 52.00K | 52.00K | 51.00K | 41.00K | 0.00 | |||
Other Shareholders' Equity | 4.59M | 5.27M | 8.58M | 2.67M | -800.00K | |||
Shares Outstanding | 52.32M | 52.26M | 50.55M | 41.31M | 40.70M | |||
Tangible Book Value per Share | 21.34 | 19.89 | 17.13 | 16.98 | 20.20 | |||
Total Shareholders' Equity | 1.12B | 1.04B | 865.97M | 701.30M | 822.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.05B | 2.06B | 1.30B | 1.10B | 1.25B | |||
Statistics | ||||||||
Debt/Equity | 0.54 | 0.61 | 0.20 | 0.24 | 0.20 | |||
Current Ratio | 2.29 | 1.80 | 1.94 | 2.17 | 2.12 | |||
Return On Assets (ROA) | 8.86% | 4.71% | -1.68% | -11.77% | -15.68% | |||
Return On Equity (ROE) | 16.25% | 9.35% | -2.51% | -18.39% | -23.87% | |||
Return On Invested Capital (ROIC) | 10.70% | 6.93% | 1.82% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.71% | 8.23% | 2.14% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.71% | 8.23% | 2.14% | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.31