ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.73M | 7.67M | 7.46M | 7.13M | 7.68M | |
Marketable Securities | | | 6.88M | N/A | N/A | N/A | N/A | |
Receivables | | | 124.01M | 80.78M | 70.58M | 67.94M | 62.85M | |
Inventories | | | 132.08M | 150.17M | 154.25M | 128.71M | 108.62M | |
Other Current Assets | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Current Assets | | | 270.70M | 238.62M | 232.29M | 203.78M | 179.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 126.85M | 124.67M | 110.41M | 103.84M | 97.51M | |
Investments And Advances | | | 5.42M | 3.01M | 3.06M | 3.13M | 3.21M | |
Goodwill | | | 15.73M | 15.69M | 13.42M | 13.22M | 13.28M | |
Intangibles | | | 85.23M | 84.09M | 82.28M | 82.00M | 82.80M | |
Other Non-Current Assets | | | 3.03M | 2.09M | 2.11M | 1.88M | 1.59M | |
Total Non-Current Assets | | | 236.26M | 231.66M | 212.43M | 204.83M | 198.88M | |
|
TOTAL ASSETS | | | 506.96M | 470.28M | 444.72M | 408.62M | 378.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.78M | 2.14M | 3.21M | 5.67M | |
Current Portion Of LT Debt. | | | 73.02M | 55.81M | 42.45M | 33.06M | 23.32M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 58.33M | 56.55M | 61.95M | 55.16M | 44.73M | |
Other Current Liabilities | | | 55.69M | 42.46M | 45.64M | 41.07M | 41.31M | |
Total Current Liabilities | | | 187.04M | 156.60M | 152.18M | 132.50M | 115.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.45M | 40.35M | 31.83M | 34.85M | 34.12M | |
Deferred Taxes/Income | | | 14.17M | 13.41M | 12.30M | 11.58M | 10.38M | |
Other Non-Current Liabilities | | | 6.80M | 7.20M | 7.23M | 3.29M | 3.50M | |
Total Non-Current Liabilities | | | 116.66M | 116.23M | 100.83M | 92.64M | 88.45M | |
|
TOTAL LIABILITIES | | | 303.70M | 272.83M | 253.00M | 225.14M | 203.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 148.63M | 143.17M | 138.44M | 132.29M | 122.52M | |
Additional Paid In Capital | | | 4.57M | 4.57M | 4.57M | 4.57M | 4.57M | |
Minority Interest | | | 58.23M | 55.27M | 49.47M | 42.92M | 40.45M | |
Common Shares | | | 50.05M | 50.05M | 50.05M | 50.05M | 50.05M | |
Other Shareholders' Equity | | | 17.00K | -342.00K | -1.35M | -3.43M | -2.59M | |
Shares Outstanding | | | 7.92M | 7.92M | 7.92M | 7.92M | 7.92M | |
Tangible Book Value per Share | | | 12.92 | 12.33 | 12.12 | 11.14 | 9.91 | |
Total Shareholders' Equity | | | 203.27M | 197.45M | 191.72M | 183.48M | 174.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 506.96M | 470.28M | 444.72M | 408.62M | 378.03M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.21 | 0.18 | 0.21 | 0.23 | |
Current Ratio | | | 1.45 | 1.52 | 1.53 | 1.54 | 1.56 | |
Return On Assets (ROA) | | | 2.06% | 2.01% | 2.45% | 3.36% | 2.76% | |
Return On Equity (ROE) | | | 5.15% | 4.80% | 5.69% | 7.48% | 5.97% | |
Return On Invested Capital (ROIC) | | | 7.69% | 7.19% | 8.43% | 8.18% | 7.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.06% | 7.37% | 8.65% | 8.39% | 7.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.05% | 10.91% | 12.98% | 12.91% | 11.44% | |