ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.14B | 1.72B | 1.78B | 1.97B | 1.52B | |
Cash Equivalents | | | 343.00M | 12.00M | 198.00M | 234.00M | 362.00M | |
Receivables | | | 5.76B | 6.71B | 6.31B | 4.66B | 3.88B | |
Inventories | | | 5.04B | 5.37B | 5.06B | 4.11B | 3.62B | |
Other Current Assets | | | N/A | 0.00 | 1.19B | N/A | N/A | |
Total Current Assets | | | 14.29B | 13.81B | 14.54B | 10.98B | 9.39B | |
|
Non-Current Assets | |
---|
PPE Net | | | 70.25B | 69.41B | 64.65B | 67.77B | 70.42B | |
Investments And Advances | | | 413.00M | 490.00M | 758.00M | 391.00M | 323.00M | |
Goodwill | | | N/A | 2.89B | 2.89B | 2.89B | 2.89B | |
Intangibles | | | 3.50B | 636.00M | 694.00M | 631.00M | 436.00M | |
Other Non-Current Assets | | | 1.33B | 1.30B | 1.09B | 1.08B | 1.16B | |
Total Non-Current Assets | | | 75.50B | 74.73B | 70.08B | 72.76B | 75.23B | |
|
TOTAL ASSETS | | | 89.78B | 88.54B | 84.62B | 83.74B | 84.62B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 494.00M | 2.81B | 1.28B | 3.57B | |
Current Portion Of LT Debt. | | | 1.60B | 348.00M | 317.00M | 541.00M | 1.69B | |
Accounts Payable | | | 8.16B | 7.73B | 8.17B | 6.50B | 4.68B | |
Other Current Liabilities | | | 990.00M | 1.02B | 1.58B | 2.07B | 614.00M | |
Total Current Liabilities | | | 10.75B | 9.60B | 12.87B | 10.40B | 10.55B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.09B | 14.56B | 12.49B | 16.53B | 16.45B | |
Deferred Taxes/Income | | | 8.00B | 8.00B | 8.45B | 9.24B | 8.97B | |
Other Non-Current Liabilities | | | 13.43B | 13.10B | 11.44B | 10.96B | 12.89B | |
Total Non-Current Liabilities | | | 34.52B | 35.66B | 32.38B | 36.73B | 38.31B | |
|
TOTAL LIABILITIES | | | 45.27B | 45.26B | 45.25B | 47.13B | 48.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.67B | 20.00B | 15.56B | 11.54B | 9.14B | |
Additional Paid In Capital | | | 520.00M | 569.00M | 571.00M | 612.00M | 591.00M | |
Common Shares | | | 21.12B | 21.66B | 22.26B | 23.65B | 25.14B | |
Other Shareholders' Equity | | | 1.20B | 1.05B | 974.00M | 814.00M | 877.00M | |
Shares Outstanding | | | 1.24B | 1.29B | 1.34B | 1.44B | 1.52B | |
Tangible Book Value per Share | | | 32.96 | 30.81 | 26.76 | 22.96 | 21.26 | |
Total Shareholders' Equity | | | 44.51B | 43.28B | 39.37B | 36.61B | 35.76B | |
|
TOTAL LIABILITIES AND EQUITY | | | 89.78B | 88.54B | 84.62B | 83.74B | 84.62B | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.35 | 0.39 | 0.49 | 0.56 | |
Current Ratio | | | 1.33 | 1.44 | 1.13 | 1.06 | 0.89 | |
Return On Assets (ROA) | | | 6.70% | 9.37% | 10.73% | 4.92% | -5.10% | |
Return On Equity (ROE) | | | 13.51% | 19.17% | 23.06% | 11.25% | -12.08% | |
Return On Invested Capital (ROIC) | | | 8.68% | 8.29% | 14.18% | 6.23% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.72% | 8.29% | 14.22% | 6.25% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.12% | 8.68% | 14.94% | 6.56% | N/A | |