US80105N1054 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 39.175B 4.83% | 45.389B 15.86% | 46.444B 2.32% | 47.907B 3.15% | ||||||||
EBITDA YoY % growth | 11.716B 5.98% | 13.468B 14.95% | 15.184B 12.74% | 13.977B -7.95% | ||||||||
EBIT YoY % growth | 8.365B 13.29% | 10.048B 20.12% | 10.392B 3.42% | 11.51B 10.76% | ||||||||
Operating Margin | 21.35% | 22.14% | 22.38% | 24.03% | ||||||||
EPS YoY % growth | 3.26 9.90% | 4.11 25.95% | 4.04 -1.70% | 3.86 -4.62% |
All data in EUR
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | |||||
Revenue Q2Q % growth | |||||
EBITDA Q2Q % growth | |||||
EBIT Q2Q % growth |
All data in EUR
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.43 12.16% | 1.24 | 0.18 | 14.50% |
Q2 2024 Q2Q % growth | 0.86 -0.57% | 0.83 | 0.03 | 3.72% |
Q1 2024 Q2Q % growth | 0.89 -17.59% | 0.87 | 0.02 | 2.32% |
Q4 2023 Q2Q % growth | 0.83 -2.92% | 0.85 | -0.02 | -2.41% |
Q3 2023 Q2Q % growth | 1.27 -11.15% | 1.30 | -0.03 | -2.32% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 13.438B 12.32% | 12.963B | 475M | 3.66% |
Q2 2024 Q2Q % growth | 10.745B 7.83% | 10.564B | 181M | 1.71% |
Q1 2024 Q2Q % growth | 10.464B 2.37% | 10.501B | -37M | -0.35% |
Q4 2023 Q2Q % growth | 10.919B -55.60% | 11.523B | -604M | -5.24% |
Q3 2023 Q2Q % growth | 11.964B -8.94% | 12.239B | -275M | -2.25% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -1.75% | -4.2% | 0% | 0.68% |
Revenue | -0.65% | -1.18% | 0% | 1.28% |