US82900L1026 - Common Stock
2024 (2024-8-31) | 2023 (2023-8-26) | 2022 (2022-8-27) | 2021 (2021-8-28) | 2020 (2020-8-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 139.31M | 133.60M | 108.60M | 40.90M | 65.60M | |||
Depreciation Amortization | 20.99M | 20.30M | 19.30M | 18.20M | 16.00M | |||
Income Taxes - Deferred | 8.37M | 10.60M | 11.80M | 9.40M | 8.20M | |||
Change In Working Capital | 19.02M | -18.50M | -81.00M | -22.20M | -16.90M | |||
Interest Paid | 25.67M | 25.50M | 19.20M | 27.80M | 30.00M | |||
Taxes Paid | 33.24M | 27.40M | 49.20M | 32.20M | 4.50M | |||
Other non cash items | 28.02M | 25.20M | 52.00M | 85.80M | -14.00M | |||
OPERATING CASH FLOW | 215.70M | 171.10M | 110.60M | 132.10M | 58.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.47M | -12.20M | -5.80M | -6.70M | -2.70M | |||
Other Investing Activity | -280.41M | 0.00 | -2.40M | 4.20M | -981.30M | |||
INVESTING CASH FLOW | -286.88M | -12.20M | -8.20M | -2.50M | -984.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 114.86M | -121.80M | -50.30M | -150.30M | 409.60M | |||
Stock Issued/Repurchased | 4.29M | -11.20M | -55.50M | 700.00K | 356.70M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -3.25M | -5.60M | -4.20M | -400.00K | -11.70M | |||
FINANCING CASH FLOW | 115.90M | -138.50M | -110.00M | -150.00M | 754.70M | |||
Exchange Rate Effect | 92.00K | -200.00K | -300.00K | 0.00 | -100.00K | |||
CHANGE IN CASH | 44.81M | 20.20M | -7.90M | -20.40M | -170.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 215.70M | 171.10M | 110.60M | 132.10M | 58.90M | |||
Capital Expenditure | -6.47M | -12.20M | -5.80M | -6.70M | -2.70M | |||
FREE CASH FLOW | 209.23M | 158.90M | 104.80M | 125.40M | 56.20M |
All data in USD