NYSE:SMG - New York Stock Exchange, Inc. - US8101861065 - Common Stock - Currency: USD
MRQ (2024-12-28) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 9.80M | 71.60M | 31.90M | 86.80M | 244.10M | |||
Receivables | 213.60M | 176.80M | 304.20M | 378.80M | 483.40M | |||
Inventories | 909.80M | 587.50M | 880.30M | 1.34B | 1.13B | |||
Other Current Assets | 152.20M | 144.50M | 181.40M | 172.80M | 169.90M | |||
Total Current Assets | 1.29B | 980.40M | 1.40B | 1.98B | 2.02B | |||
Non-Current Assets | ||||||||
PPE Net | 867.40M | 874.90M | 872.90M | 894.90M | 915.20M | |||
Investments And Advances | 46.40M | 45.20M | 91.90M | 193.80M | 207.00M | |||
Goodwill | 243.90M | 243.90M | 243.90M | 254.00M | 605.20M | |||
Intangibles | 414.90M | 418.80M | 436.70M | 580.20M | 709.60M | |||
Other Non-Current Assets | 312.20M | 308.70M | 370.50M | 392.00M | 339.00M | |||
Total Non-Current Assets | 1.88B | 1.89B | 2.02B | 2.31B | 2.78B | |||
TOTAL ASSETS | 3.17B | 2.87B | 3.41B | 4.30B | 4.80B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 54.60M | 52.60M | 52.30M | 144.30M | 57.80M | |||
Accrued Expenses | 75.70M | 307.90M | 302.50M | 225.30M | 340.20M | |||
Accounts Payable | 309.30M | 254.70M | 271.20M | 422.60M | 609.40M | |||
Other Current Liabilities | 244.20M | 135.10M | 147.70M | 171.70M | 133.00M | |||
Total Current Liabilities | 683.80M | 750.30M | 773.70M | 963.90M | 1.14B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.64B | 2.17B | 2.56B | 2.83B | 2.24B | |||
Deferred Taxes/Income | N/A | 7.00M | 1.10M | 8.50M | 47.80M | |||
Other Non-Current Liabilities | 329.00M | 331.00M | 348.80M | 350.50M | 361.80M | |||
Total Non-Current Liabilities | 2.97B | 2.51B | 2.91B | 3.19B | 2.65B | |||
TOTAL LIABILITIES | 3.65B | 3.26B | 3.68B | 4.15B | 3.79B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 195.80M | 303.80M | 490.90M | 1.02B | 1.61B | |||
Minority Interest | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Common Shares | 349.10M | 362.00M | 353.10M | 364.00M | 477.00M | |||
Treasury Stock | -919.60M | -949.10M | -998.50M | -1.09B | -1.00B | |||
Other Shareholders' Equity | -113.70M | -112.20M | -94.30M | -98.20M | -74.30M | |||
Shares Outstanding | 57.50M | 57.10M | 56.50M | 55.50M | 55.60M | |||
Tangible Book Value per Share | -19.80 | -18.45 | -16.78 | -12.37 | -5.42 | |||
Total Shareholders' Equity | -479.50M | -390.60M | -267.30M | 147.70M | 1.01B | |||
TOTAL LIABILITIES AND EQUITY | 3.17B | 2.87B | 3.41B | 4.30B | 4.80B | |||
Statistics | ||||||||
Debt/Equity | -5.50 | -5.57 | -9.57 | 19.13 | 2.21 | |||
Current Ratio | 1.88 | 1.31 | 1.81 | 2.06 | 1.77 | |||
Return On Assets (ROA) | -0.75% | -1.22% | -11.13% | -10.18% | 10.68% | |||
Return On Equity (ROE) | N/A | N/A | N/A | -296.21% | 50.58% | |||
Return On Invested Capital (ROIC) | 12.26% | 13.22% | 8.73% | 9.94% | 16.23% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.31% | 13.68% | 8.84% | 10.20% | 17.39% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 16.78% | 20.22% | 11.96% | 13.73% | 28.28% |
All data in USD , ROIC based on taxRate of 0.21