CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -198.08M | 5.01M | -940.00 | |
Depreciation Amortization | | | 32.96M | 31.23M | 21.61M | |
Change In Working Capital | | | -573.00K | 71.57K | 990.00 | |
Interest Paid | | | 17.36M | 6.02M | 3.25M | |
Taxes Paid | | | 583.00K | N/A | N/A | |
Other non cash items | | | 142.08M | -6.09M | 73.98M | |
OPERATING CASH FLOW | | | -23.61M | -1.00M | 50.00 | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -29.35M | -16.72M | -17.90M | |
Other Investing Activity | | | -1.08M | -230.00M | 748.00K | |
INVESTING CASH FLOW | | | -30.44M | -230.00M | -17.16M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 57.64M | 57.17M | 59.70M | |
Stock Issued/Repurchased | | | -852.00K | 231.74M | 25.00K | |
Other Financing Activity | | | 27.09M | -5.93M | -2.62M | |
FINANCING CASH FLOW | | | 83.88M | 231.74M | 25.00K | |
|
Exchange Rate Effect | | | -4.08M | N/A | N/A | |
CHANGE IN CASH | | | 25.75M | 735.53K | 25.05K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -23.61M | -1.00M | 50.00 | |
Capital Expenditure | | | -29.35M | -16.72M | -17.90M | |
FREE CASH FLOW | | | -52.96M | -1.00M | 50.00 | |