ASSETS | |
---|
Current Assets | |
---|
Cash | | | 87.20M | 131.39M | 89.83M | 73.20M | 2.65M | |
Cash Equivalents | | | N/A | N/A | 89.83M | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 15.00K | |
Receivables | | | 67.28M | 62.79M | 42.61M | 30.92M | 73.22M | |
Inventories | | | 521.00K | 517.00K | 427.00K | 612.00K | 375.00K | |
Other Current Assets | | | 6.93M | 10.85M | 2.10M | 2.47M | 1.31M | |
Total Current Assets | | | 161.93M | 205.55M | 134.97M | 107.21M | 77.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 461.13M | 391.95M | 220.88M | 212.21M | 162.24M | |
Investments And Advances | | | 715.00K | 609.00K | 591.00K | 540.00K | 433.00K | |
Intangibles | | | 2.51M | 1.92M | 860.00K | 477.00K | 1.26M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 748.00K | 349.00K | |
Total Non-Current Assets | | | 464.36M | 394.47M | 222.33M | 213.97M | 164.29M | |
|
TOTAL ASSETS | | | 626.28M | 600.02M | 357.30M | 321.18M | 241.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.72M | 9.02M | 8.39M | 5.11M | 4.63M | |
Accrued Expenses | | | 8.05M | 5.87M | 4.90M | 3.25M | 3.60M | |
Accounts Payable | | | 45.93M | 87.32M | 92.33M | 62.08M | 63.44M | |
Other Current Liabilities | | | 93.14M | 53.28M | 44.94M | 45.24M | 24.02M | |
Total Current Liabilities | | | 157.85M | 155.49M | 150.57M | 115.69M | 95.68M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 164.88M | 122.80M | 99.01M | 100.57M | 50.14M | |
Deferred Taxes/Income | | | 4.35M | 1.81M | 688.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 54.22M | 72.90M | 1.28M | 1.82M | 1.76M | |
Total Non-Current Liabilities | | | 225.17M | 199.00M | 102.09M | 103.22M | 52.42M | |
|
TOTAL LIABILITIES | | | 383.02M | 354.49M | 252.66M | 218.91M | 148.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 187.57M | 189.85M | 98.48M | 96.12M | 87.59M | |
Additional Paid In Capital | | | 49.71M | 49.71M | 1.06M | 1.06M | 1.06M | |
Minority Interest | | | 1.72M | 1.48M | 1.12M | 821.00K | 524.00K | |
Common Shares | | | 5.98M | 5.98M | 5.10M | 5.10M | 5.10M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 29.89M | 29.89M | 26.33M | 26.33M | 26.33M | |
Tangible Book Value per Share | | | 8.05 | 8.15 | 3.94 | 3.87 | 3.51 | |
Total Shareholders' Equity | | | 243.26M | 245.53M | 104.64M | 102.28M | 93.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 626.28M | 600.02M | 357.30M | 321.18M | 241.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.68 | 0.50 | 0.95 | 0.98 | 0.53 | |
Current Ratio | | | 1.03 | 1.32 | 0.90 | 0.93 | 0.81 | |
Return On Assets (ROA) | | | 2.12% | 1.81% | 2.02% | 3.61% | 3.01% | |
Return On Equity (ROE) | | | 5.46% | 4.42% | 6.90% | 11.33% | 7.76% | |
Return On Invested Capital (ROIC) | | | 3.08% | 2.44% | 4.57% | 6.07% | 6.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.08% | 2.44% | 8.08% | 6.07% | 6.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.10% | 2.45% | 8.14% | 6.09% | 6.14% | |