NASDAQ:SHIM - Nasdaq - US82455M1099 - Common Stock - Currency: USD
TTM (2024-9-27) | 2023 (2023-12-29) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -103.76M | -2.29M | 2.91M | 45.83M | |||
Depreciation Amortization | 15.58M | 17.12M | 15.98M | 14.93M | |||
Income Taxes - Deferred | N/A | N/A | 0.00 | -24.12M | |||
Change In Working Capital | 2.29M | -77.76M | -10.24M | 94.71M | |||
Other non cash items | -3.62M | -25.18M | -11.73M | -185.33M | |||
OPERATING CASH FLOW | -89.51M | -88.10M | -3.08M | -53.98M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -10.87M | -7.04M | -10.44M | -2.94M | |||
Other Investing Activity | 38.15M | 29.09M | 14.64M | 139.11M | |||
INVESTING CASH FLOW | 27.29M | 22.05M | 4.20M | 136.17M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | 8.50M | 29.61M | -300.00K | -290.00K | |||
Stock Issued/Repurchased | N/A | 25.02M | N/A | N/A | |||
Other Financing Activity | -7.89M | -6.76M | -630.00K | 0.00 | |||
FINANCING CASH FLOW | 25.64M | 47.88M | -930.00K | -290.00K | |||
CHANGE IN CASH | -36.58M | -18.17M | 190.00K | 81.90M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -89.51M | -88.10M | -3.08M | -53.98M | |||
Capital Expenditure | -10.87M | -7.04M | -10.44M | -2.94M | |||
FREE CASH FLOW | -100.37M | -95.14M | -13.52M | -56.92M |
All data in USD