ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 25.96M | 62.94M | 77.80M | 73.20M | |
Receivables | | | 181.03M | 180.12M | 137.30M | 148.50M | |
Other Current Assets | | | 14.19M | 14.40M | 18.30M | 33.50M | |
Total Current Assets | | | 221.19M | 257.46M | 233.50M | 255.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 47.39M | 70.23M | 77.90M | 84.40M | |
Investments And Advances | | | 19.94M | 21.28M | 17.40M | 17.70M | |
Intangibles | | | 7.31M | 9.24M | 12.00M | 14.70M | |
Other Non-Current Assets | | | 1.75M | 20.12M | 22.00M | 20.40M | |
Total Non-Current Assets | | | 125.55M | 169.19M | 213.30M | 236.80M | |
|
TOTAL ASSETS | | | 346.74M | 426.65M | 446.80M | 492.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 110.00K | 317.00K | 300.00K | 300.00K | |
Accrued Expenses | | | 98.86M | 69.06M | 104.80M | 71.40M | |
Accounts Payable | | | 69.44M | 81.59M | 67.50M | 57.10M | |
Other Current Liabilities | | | 109.76M | 120.29M | 168.30M | 259.80M | |
Total Current Liabilities | | | 278.18M | 271.25M | 340.90M | 388.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 39.90M | 29.66M | 600.00K | 900.00K | |
Deferred Taxes/Income | | | 0.00 | 17.25M | 18.90M | 19.30M | |
Other Non-Current Liabilities | | | 27.68M | 38.00M | 34.80M | 36.10M | |
Total Non-Current Liabilities | | | 67.43M | 84.16M | 53.30M | 56.70M | |
|
TOTAL LIABILITIES | | | 345.61M | 355.42M | 394.20M | 445.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.75M | 46.54M | 49.10M | 45.30M | |
Additional Paid In Capital | | | 40.54M | 24.45M | 3.50M | 1.20M | |
Minority Interest | | | -159.00K | -747.00K | -1.00M | 400.00K | |
Common Shares | | | 338.00K | 255.00K | 100.00K | 100.00K | |
Shares Outstanding | | | 33.74M | 25.49M | 25.50M | 25.50M | |
Tangible Book Value per Share | | | -0.18 | 2.43 | 1.59 | 1.25 | |
Total Shareholders' Equity | | | 1.13M | 71.24M | 52.60M | 46.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 346.74M | 426.65M | 446.80M | 492.00M | |
|
Statistics | |
---|
Debt/Equity | | | 35.25 | 0.42 | 0.01 | 0.02 | |
Current Ratio | | | 0.80 | 0.95 | 0.68 | 0.66 | |
Return On Assets (ROA) | | | -29.93% | -0.60% | 0.85% | 9.23% | |
Return On Equity (ROE) | | | -9166.25% | -3.57% | 7.22% | 97.42% | |