NYSE:SHCO - New York Stock Exchange, Inc. - US5860011098 - Common Stock
TTM (2024-9-29) | 2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2021-1-3) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -128.68M | -117.09M | -219.78M | -268.71M | -235.28M | |||
Depreciation Amortization | 113.81M | 111.28M | 99.93M | 83.61M | 69.80M | |||
Income Taxes - Deferred | -1.44M | -607.00K | 240.00K | -270.00K | N/A | |||
Change In Working Capital | 64.80M | 23.12M | 35.22M | -9.02M | 80.55M | |||
Interest Paid | 33.29M | 32.25M | 29.89M | 130.26M | 28.54M | |||
Taxes Paid | 6.28M | 5.54M | 590.00K | 310.00K | 1.70M | |||
Other non cash items | 33.63M | 42.87M | 99.07M | 66.97M | 46.69M | |||
OPERATING CASH FLOW | 82.13M | 46.99M | 14.68M | -127.42M | -38.23M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -89.37M | -83.88M | -95.40M | -103.08M | -139.44M | |||
Other Investing Activity | 10.69M | 1.52M | 1.26M | -16.06M | -430.00K | |||
INVESTING CASH FLOW | -78.68M | -82.36M | -94.14M | -119.14M | -139.87M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.04M | 21.80M | 106.17M | -145.64M | 58.33M | |||
Stock Issued/Repurchased | -17.40M | -12.00M | -50.27M | 576.21M | 94.90M | |||
Dividend Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Financing Activity | -3.69M | -4.90M | -3.07M | -22.42M | 26.47M | |||
FINANCING CASH FLOW | -22.13M | 4.91M | 52.84M | 408.16M | 179.70M | |||
Exchange Rate Effect | 4.76M | 2.97M | -4.00M | -910.00K | 2.05M | |||
CHANGE IN CASH | -13.92M | -27.50M | -30.62M | 160.69M | 3.65M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 82.13M | 46.99M | 14.68M | -127.42M | -38.23M | |||
Capital Expenditure | -89.37M | -83.88M | -95.40M | -103.08M | -139.44M | |||
FREE CASH FLOW | -7.24M | -36.89M | -80.72M | -230.50M | -177.67M |
All data in USD