US83601L1026 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 931.5M 13.85% | 1.004B 7.75% | 1.049B 4.54% | 1.114B 6.17% | |||||||
EBITDA YoY % growth | 407.7M 16.59% | 393.9M -3.38% | 434.617M 10.34% | 556.83M 28.12% | |||||||
EBIT YoY % growth | 256.8M 24.60% | 248.3M -3.31% | 276.692M 11.43% | 487.96M 76.35% | |||||||
Operating Margin | 27.57% | 24.74% | 26.37% | 43.80% | |||||||
EPS YoY % growth | 0.88 131.57% | 0.97 10.23% | 0.81 -16.49% | 0.71 -12.00% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.21 -19.25% | ||||||||
Revenue Q2Q % growth | 294.75M -4.99% | ||||||||
EBITDA Q2Q % growth | 155.85M -40.50% | ||||||||
EBIT Q2Q % growth | 138.17M 32.83% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.17 -19.05% | 0.18 | -0.01 | -8.09% |
Q2 2024 Q2Q % growth | 0.19 -9.52% | 0.17 | 0.02 | 14.27% |
Q1 2024 Q2Q % growth | 0.13 | 0.13 | 0.00 | 2.97% |
Q4 2023 Q2Q % growth | 0.26 4.00% | 0.26 | 0.00 | -0.11% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 285.468M 8.47% | 281.37M | 4.098M | 1.46% |
Q2 2024 Q2Q % growth | 237.756M -6.87% | 269.11M | -31.354M | -11.65% |
Q1 2024 Q2Q % growth | 248.176M 12.51% | 246.79M | 1.386M | 0.56% |
Q4 2023 Q2Q % growth | 310.239M 23.31% | 305.17M | 5.069M | 1.66% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -9.18% | -9.18% | -2.59% | -2.59% |
Revenue | -4.13% | -4.13% | -0.18% | -0.18% |