ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 240.32M | 236.79M | 164.02M | 168.85M | |
Cash Equivalents | | | 271.37M | 5.96M | 6.67M | 1.20M | 2.13M | |
Marketable Securities | | | 9.22M | 1.25M | 5.14M | 2.10M | 2.17M | |
Receivables | | | 230.83M | 248.26M | 160.60M | 157.27M | 109.44M | |
Inventories | | | 302.72M | 306.69M | 202.25M | 193.97M | 126.42M | |
Other Current Assets | | | 61.61M | 34.86M | 14.79M | 13.13M | 16.10M | |
Total Current Assets | | | 875.74M | 837.34M | 626.24M | 531.70M | 425.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 321.85M | 334.01M | 205.73M | 201.33M | 207.12M | |
Investments And Advances | | | 13.98M | 11.70M | 416.04M | 16.41M | 16.69M | |
Goodwill | | | 137.02M | 128.84M | 80.41M | 78.98M | 77.12M | |
Intangibles | | | 292.36M | 298.36M | 147.50M | 156.90M | 162.78M | |
Other Non-Current Assets | | | 37.86M | 26.93M | 16.20M | 23.26M | 29.74M | |
Total Non-Current Assets | | | 803.07M | 814.40M | 872.18M | 482.57M | 495.37M | |
|
TOTAL ASSETS | | | 1.68B | 1.65B | 1.50B | 1.01B | 920.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 89.38M | 26.90M | 109.24M | 25.37M | 9.39M | |
Accrued Expenses | | | N/A | 38.13M | 27.27M | 22.52M | 23.71M | |
Accounts Payable | | | 195.62M | 228.63M | 159.03M | 145.79M | 107.17M | |
Other Current Liabilities | | | 95.65M | 77.28M | 43.36M | 31.10M | 30.86M | |
Total Current Liabilities | | | 380.65M | 370.94M | 338.89M | 224.78M | 171.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 680.85M | 669.53M | 644.82M | 337.89M | 358.30M | |
Deferred Taxes/Income | | | 65.06M | 70.94M | 44.71M | 47.35M | 48.02M | |
Other Non-Current Liabilities | | | 67.85M | 64.35M | 28.65M | 33.17M | 42.58M | |
Total Non-Current Liabilities | | | 816.96M | 807.75M | 718.99M | 419.26M | 451.54M | |
|
TOTAL LIABILITIES | | | 1.20B | 1.18B | 1.06B | 644.05M | 622.67M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 465.99M | 445.00M | 393.75M | 348.34M | 308.53M | |
Minority Interest | | | 3.21M | 2.92M | 819.00K | 850.00K | 2.64M | |
Common Shares | | | 45.39M | 45.39M | 45.39M | 45.39M | 45.39M | |
Other Shareholders' Equity | | | -30.18M | -17.35M | 1.39M | -23.51M | -56.10M | |
Shares Outstanding | | | 45.39M | 45.39M | 45.39M | 45.39M | 45.39M | |
Tangible Book Value per Share | | | 1.14 | 1.01 | 4.68 | 2.96 | 1.28 | |
Total Shareholders' Equity | | | 481.20M | 473.05M | 440.54M | 370.22M | 297.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.68B | 1.65B | 1.50B | 1.01B | 920.49M | |
|
Statistics | |
---|
Debt/Equity | | | 1.41 | 1.42 | 1.46 | 0.91 | 1.20 | |
Current Ratio | | | 2.30 | 2.26 | 1.85 | 2.37 | 2.48 | |
Return On Assets (ROA) | | | 4.60% | 4.84% | 4.08% | 3.62% | 1.50% | |
Return On Equity (ROE) | | | 16.05% | 16.90% | 13.87% | 9.92% | 4.63% | |
Return On Invested Capital (ROIC) | | | 8.61% | 9.27% | 6.42% | 6.44% | 4.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.98% | 9.32% | 6.48% | 6.47% | 4.50% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.00% | 14.03% | 8.09% | 9.24% | 6.64% | |