NYSE:SE - New York Stock Exchange, Inc. - US81141R1005 - ADR - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.54B | 2.81B | 6.03B | 9.25B | 6.17B | |||
Marketable Securities | 5.37B | 2.55B | 864.00M | 911.00M | 126.00M | |||
Receivables | 4.23B | 4.38B | 3.29B | 2.62B | 1.19B | |||
Inventories | 200.71M | 125.39M | 110.00M | 117.00M | 64.00M | |||
Other Current Assets | 3.21B | 1.91B | 2.40B | 2.24B | 1.40B | |||
Total Current Assets | 15.55B | 11.77B | 12.69B | 15.13B | 8.94B | |||
Non-Current Assets | ||||||||
PPE Net | 2.33B | 2.22B | 2.35B | 1.68B | 621.00M | |||
Investments And Advances | 2.97B | 4.26B | 1.25B | 1.05B | 190.00M | |||
Goodwill | 113.77M | 112.78M | 230.00M | 540.00M | 216.00M | |||
Intangibles | 30.84M | 50.82M | 65.00M | 53.00M | 40.00M | |||
Other Non-Current Assets | 627.38M | 436.25M | 392.00M | 264.00M | 331.00M | |||
Total Non-Current Assets | 6.14B | 7.11B | 4.32B | 3.62B | 1.52B | |||
TOTAL ASSETS | 21.69B | 18.88B | 17.00B | 18.76B | 10.46B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.70B | 2.00B | 1.44B | 100.00M | 0.00 | |||
Current Portion Of LT Debt. | N/A | 3.71M | 3.00M | 2.00M | 0.00 | |||
Accrued Expenses | 2.46B | 1.71B | 1.29B | 1.81B | 925.00M | |||
Accounts Payable | 274.77M | 342.55M | 259.00M | 214.00M | 122.00M | |||
Other Current Liabilities | 4.15B | 4.11B | 3.94B | 5.05B | 3.59B | |||
Total Current Liabilities | 9.59B | 8.17B | 6.94B | 7.18B | 4.64B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.90B | 3.08B | 3.35B | 3.48B | 1.84B | |||
Deferred Taxes/Income | 268.00K | 133.00K | 10.00M | 7.00M | 2.00M | |||
Other Non-Current Liabilities | 1.18B | 936.64M | 896.00M | 665.00M | 557.00M | |||
Total Non-Current Liabilities | 4.19B | 4.12B | 4.35B | 4.18B | 2.44B | |||
TOTAL LIABILITIES | 13.78B | 12.29B | 11.29B | 11.36B | 7.07B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -8.38B | -8.58B | -8.73B | -7.20B | -5.15B | |||
Additional Paid In Capital | 16.27B | 15.28B | 14.56B | 14.62B | 8.53B | |||
Minority Interest | 112.17M | 103.75M | 95.00M | 26.00M | 37.00M | |||
Common Shares | 289.00K | 285.00K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | 25.09M | -105.95M | -105.00M | -28.00M | 4.00M | |||
Shares Outstanding | 542.22M | 578.04M | 528.68M | 526.79M | 483.37M | |||
Tangible Book Value per Share | 13.53 | 10.50 | 9.68 | 12.20 | 6.11 | |||
Total Shareholders' Equity | 7.92B | 6.59B | 5.72B | 7.40B | 3.38B | |||
TOTAL LIABILITIES AND EQUITY | 21.69B | 18.88B | 17.00B | 18.76B | 10.46B | |||
Statistics | ||||||||
Debt/Equity | 0.71 | 0.77 | 0.84 | 0.48 | 0.54 | |||
Current Ratio | 1.62 | 1.44 | 1.83 | 2.11 | 1.93 | |||
Return On Assets (ROA) | 0.45% | 0.80% | -9.71% | -10.91% | -15.47% | |||
Return On Equity (ROE) | 1.23% | 2.29% | -28.88% | -27.67% | -47.83% | |||
Return On Invested Capital (ROIC) | 1.60% | 2.13% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.44% | 3.68% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.51% | 3.76% | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21