US81141R1005 - ADR
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 9.955B 127.49% | 12.45B 25.06% | 13.064B 4.93% | 17.028B 30.35% | 20.673B 21.41% | 23.956B 15.88% | 27.28B 13.88% | 30.831B 13.02% | 34.572B 12.13% | 38.313B 10.82% | 42.123B 9.94% | |
EBITDA YoY % growth | -1.304B -16.71% | -704.7M 45.95% | 783.498M 211.18% | 2.083B 165.86% | 2.984B 43.25% | 4.018B 34.65% | 5.012B 24.74% | 6.104B 21.79% | 7.366B 20.67% | 8.528B 15.78% | 9.719B 13.97% | |
EBIT YoY % growth | -1.583B -21.96% | -1.133B 28.43% | 342.653M 130.24% | 784.05M 128.82% | 1.657B 111.34% | 2.571B 55.16% | 3.83B 48.97% | 4.953B 29.32% | 6.186B 24.89% | 7.309B 18.15% | 8.421B 15.21% | |
Operating Margin | -15.90% | -9.10% | 2.62% | 4.60% | 8.02% | 10.73% | 14.04% | 16.06% | 17.89% | 19.08% | 19.99% | |
EPS YoY % growth | -3.18 -15.22% | -3.10 2.52% | 0.24 107.74% | 0.90 275.32% | 2.45 172.04% | 3.64 48.35% | N/A | N/A | N/A | N/A | N/A |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 0.48 350.45% | 0.63 1,677.19% | 0.64 356.14% | 0.67 180.03% | 0.73 53.68% |
Revenue Q2Q % growth | 4.755B 31.48% | 4.794B 28.38% | 4.922B 29.29% | 5.35B 23.61% | 5.624B 18.28% |
EBITDA Q2Q % growth | 603.35M 1,957.60% | 733.64M 199.58% | 739.28M 93.06% | 782.08M 57.12% | 901.27M 49.38% |
EBIT Q2Q % growth | 341.01M 703.35% | 455.02M 540.04% | 469.27M 466.11% | 510.47M 152.19% | 582.6M 70.85% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.24 192.31% | 0.26 | -0.02 | -9.38% |
Q2 2024 Q2Q % growth | 0.14 -74.07% | 0.18 | -0.04 | -22.33% |
Q1 2024 Q2Q % growth | -0.04 -126.67% | -0.02 | -0.02 | -72.60% |
Q4 2023 Q2Q % growth | -0.19 -211.76% | -0.25 | 0.06 | 25.01% |
Q3 2023 Q2Q % growth | -0.26 70.11% | 0.03 | -0.29 | -888.83% |
Q2 2023 Q2Q % growth | 0.54 139.71% | 0.43 | 0.11 | 26.33% |
Q1 2023 Q2Q % growth | 0.15 114.42% | 0.45 | -0.30 | -66.65% |
Q4 2022 Q2Q % growth | 0.17 115.18% | -0.81 | 0.98 | 120.87% |
Q3 2022 Q2Q % growth | -0.87 -4.82% | -1.13 | 0.26 | 23.09% |
Q2 2022 Q2Q % growth | -1.36 -122.95% | -1.22 | -0.14 | -11.04% |
Q1 2022 Q2Q % growth | -1.04 -67.74% | -1.29 | 0.25 | 19.69% |
Q4 2021 Q2Q % growth | -1.12 -28.74% | -0.61 | -0.51 | -82.79% |
Q3 2021 Q2Q % growth | -0.83 -20.29% | -0.67 | -0.16 | -22.97% |
Q2 2021 Q2Q % growth | -0.61 10.29% | -0.54 | -0.07 | -13.51% |
Q1 2021 Q2Q % growth | -0.62 -19.23% | -0.48 | -0.14 | -29.36% |
Q4 2020 Q2Q % growth | -0.87 -64.15% | -0.55 | -0.32 | -57.33% |
Q3 2020 Q2Q % growth | -0.69 -68.29% | -0.55 | -0.14 | -26.01% |
Q2 2020 Q2Q % growth | -0.68 -30.77% | -0.42 | -0.26 | -60.97% |
Q1 2020 Q2Q % growth | -0.52 18.75% | -0.34 | -0.18 | -52.66% |
Q4 2019 Q2Q % growth | -0.53 44.21% | -0.31 | -0.22 | -69.40% |
Q3 2019 Q2Q % growth | -0.41 41.43% | -0.53 | 0.12 | 22.76% |
Q2 2019 Q2Q % growth | -0.52 11.86% | -0.53 | 0.01 | 1.47% |
Q1 2019 Q2Q % growth | -0.64 -4.92% | -0.67 | 0.03 | 4.00% |
Q4 2018 Q2Q % growth | -0.95 | -0.70 | -0.25 | -35.88% |
Q3 2018 Q2Q % growth | -0.70 | -0.65 | -0.05 | -7.48% |
Q2 2018 Q2Q % growth | -0.59 | -0.57 | -0.02 | -3.18% |
Q1 2018 Q2Q % growth | -0.61 | -0.61 | 0.00 | 0.51% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 4.328B 30.76% | 4.198B | 130.233M | 3.10% |
Q2 2024 Q2Q % growth | 3.807B 22.97% | 3.821B | -14.132M | -0.37% |
Q1 2024 Q2Q % growth | 3.734B 22.80% | 3.671B | 63.329M | 1.73% |
Q4 2023 Q2Q % growth | 3.617B 4.78% | 3.656B | -39.372M | -1.08% |
Q3 2023 Q2Q % growth | 3.31B 4.88% | 3.202B | 108.168M | 3.38% |
Q2 2023 Q2Q % growth | 3.096B 5.20% | 3.293B | -197.34M | -5.99% |
Q1 2023 Q2Q % growth | 3.041B 4.88% | 3.162B | -120.896M | -3.82% |
Q4 2022 Q2Q % growth | 3.452B 7.12% | 3.156B | 295.6M | 9.37% |
Q3 2022 Q2Q % growth | 3.156B 17.37% | 3.077B | 79M | 2.57% |
Q2 2022 Q2Q % growth | 2.943B 29.03% | 3.056B | -113.4M | -3.71% |
Q1 2022 Q2Q % growth | 2.9B 64.41% | 2.844B | 55.6M | 1.95% |
Q4 2021 Q2Q % growth | 3.222B 105.67% | 2.993B | 229.1M | 7.65% |
Q3 2021 Q2Q % growth | 2.689B 121.82% | 2.531B | 157.9M | 6.24% |
Q2 2021 Q2Q % growth | 2.281B 158.56% | 1.995B | 285.5M | 14.31% |
Q1 2021 Q2Q % growth | 1.764B 146.69% | 1.861B | -97.4M | -5.23% |
Q4 2020 Q2Q % growth | 1.567B 101.57% | 1.965B | -398.4M | -20.27% |
Q3 2020 Q2Q % growth | 1.212B 98.69% | 1.44B | -227.8M | -15.82% |
Q2 2020 Q2Q % growth | 882M 102.20% | 1.101B | -219M | -19.89% |
Q1 2020 Q2Q % growth | 714.9M 103.15% | 941.44M | -226.54M | -24.06% |
Q4 2019 Q2Q % growth | 777.2M 174.44% | 899.31M | -122.11M | -13.58% |
Q3 2019 Q2Q % growth | 610.1M 197.76% | 721.73M | -111.63M | -15.47% |
Q2 2019 Q2Q % growth | 436.2M 137.32% | 631.87M | -195.67M | -30.97% |
Q1 2019 Q2Q % growth | 351.9M 127.03% | 447.89M | -95.99M | -21.43% |
Q4 2018 Q2Q % growth | 283.2M | 302.1M | -18.9M | -6.26% |
Q3 2018 Q2Q % growth | 204.9M | 238.46M | -33.56M | -14.07% |
Q2 2018 Q2Q % growth | 183.8M | 202.65M | -18.85M | -9.30% |
Q1 2018 Q2Q % growth | 155M | 165.36M | -10.36M | -6.27% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 77.69% | 77.69% | 9.32% | 10.45% |
Revenue | 10.79% | 10.79% | 3.23% | 4.3% |