EPA:SCHP - Euronext Paris - Matif - FR0000039109 - Common Stock - Currency: EUR
TTM (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 34.70M | 49.99M | 47.87M | 29.60M | 13.92M | |||
Depreciation Amortization | 107.72M | 104.85M | 96.71M | 87.18M | 76.21M | |||
Income Taxes - Deferred | 8.44M | 5.84M | 4.39M | 2.23M | 201.00K | |||
Change In Working Capital | 21.65M | -17.91M | -39.43M | -9.88M | 1.55M | |||
Interest Paid | 22.93M | 19.63M | 14.58M | 15.30M | 15.12M | |||
Taxes Paid | 13.18M | 12.92M | 15.80M | 10.15M | 11.23M | |||
Other non cash items | 43.48M | 44.54M | 38.58M | 33.14M | 29.47M | |||
OPERATING CASH FLOW | 215.98M | 187.31M | 148.12M | 142.27M | 121.36M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -98.52M | -91.83M | -99.86M | -89.56M | -66.39M | |||
Other Investing Activity | -66.49M | -76.90M | -89.62M | -28.04M | -6.85M | |||
INVESTING CASH FLOW | -165.01M | -168.73M | -189.48M | -117.61M | -73.24M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 39.81M | 49.01M | 20.57M | 72.61M | -2.83M | |||
Stock Issued/Repurchased | -3.54M | -120.00K | 111.00K | 202.00K | -168.00K | |||
Dividend Paid | -8.59M | -8.59M | -7.81M | -7.41M | -7.41M | |||
Other Financing Activity | -25.42M | -21.54M | -18.07M | -18.45M | -19.64M | |||
FINANCING CASH FLOW | 2.26M | 18.76M | -5.20M | 46.96M | -30.04M | |||
Exchange Rate Effect | 762.00K | -1.68M | 112.00K | 103.00K | -631.00K | |||
CHANGE IN CASH | 53.99M | 35.67M | -46.45M | 71.72M | 17.44M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 215.98M | 187.31M | 148.12M | 142.27M | 121.36M | |||
Capital Expenditure | -98.52M | -91.83M | -99.86M | -89.56M | -66.39M | |||
FREE CASH FLOW | 117.45M | 95.49M | 48.26M | 52.70M | 54.96M |
All data in EUR