ASSETS | |
---|
Current Assets | |
---|
Cash | | | 170.95M | 162.14M | 126.01M | 152.16M | 98.19M | |
Cash Equivalents | | | 77.00K | 77.00K | 158.00K | 20.04M | 7.07M | |
Marketable Securities | | | 2.79M | 3.10M | 3.31M | 3.22M | 974.00K | |
Receivables | | | 353.07M | 359.05M | 283.70M | 220.87M | 201.84M | |
Inventories | | | 31.12M | 26.87M | 25.56M | 17.32M | 15.01M | |
Other Current Assets | | | 2.81M | 2.17M | 2.50M | 1.39M | 1.28M | |
Total Current Assets | | | 560.81M | 553.40M | 441.23M | 415.00M | 324.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 445.76M | 446.90M | 409.25M | 344.85M | 313.77M | |
Investments And Advances | | | 27.95M | 75.66M | 33.87M | 29.57M | 36.11M | |
Goodwill | | | 436.20M | 435.22M | 395.99M | 324.16M | 309.08M | |
Intangibles | | | 61.27M | 63.50M | 75.01M | 78.75M | 80.58M | |
Other Non-Current Assets | | | 12.86M | 11.02M | 16.82M | 21.83M | 24.03M | |
Total Non-Current Assets | | | 1.03B | 1.03B | 963.34M | 809.82M | 770.18M | |
|
TOTAL ASSETS | | | 1.59B | 1.59B | 1.40B | 1.22B | 1.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.82M | 3.10M | 2.71M | 7.68M | 7.08M | |
Current Portion Of LT Debt. | | | 100.74M | 122.69M | 106.44M | 54.09M | 57.69M | |
Accrued Expenses | | | 145.73M | N/A | 91.34M | 69.94M | 68.10M | |
Accounts Payable | | | 189.51M | 195.20M | 165.09M | 137.34M | 115.15M | |
Other Current Liabilities | | | 62.98M | 188.37M | 60.83M | 46.26M | 54.44M | |
Total Current Liabilities | | | 500.78M | 509.36M | 426.41M | 315.31M | 302.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 616.08M | 601.83M | 592.53M | 582.77M | 487.71M | |
Deferred Taxes/Income | | | 7.75M | 5.11M | 4.89M | 5.38M | 6.08M | |
Other Non-Current Liabilities | | | 124.75M | 123.09M | 63.34M | 46.45M | 41.07M | |
Total Non-Current Liabilities | | | 756.31M | 738.01M | 668.05M | 640.03M | 539.17M | |
|
TOTAL LIABILITIES | | | 1.26B | 1.25B | 1.09B | 955.34M | 841.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 260.79M | 262.71M | 249.74M | 212.21M | 192.91M | |
Additional Paid In Capital | | | 74.06M | 74.06M | 74.06M | 74.06M | 74.06M | |
Minority Interest | | | 7.73M | 7.97M | 7.29M | 5.43M | 4.30M | |
Common Shares | | | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | |
Other Shareholders' Equity | | | 1.00K | 0.00 | -15.28M | -18.37M | -15.62M | |
Shares Outstanding | | | 7.77M | 7.80M | 7.80M | 7.80M | 7.80M | |
Tangible Book Value per Share | | | -20.73 | -20.55 | -20.62 | -17.10 | -17.53 | |
Total Shareholders' Equity | | | 336.42M | 338.34M | 310.10M | 269.47M | 252.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.59B | 1.59B | 1.40B | 1.22B | 1.09B | |
|
Statistics | |
---|
Debt/Equity | | | 1.84 | 1.79 | 1.92 | 2.19 | 1.96 | |
Current Ratio | | | 1.12 | 1.09 | 1.03 | 1.32 | 1.07 | |
Return On Assets (ROA) | | | 2.06% | 3.02% | 3.18% | 2.32% | 1.26% | |
Return On Equity (ROE) | | | 9.75% | 14.14% | 14.38% | 10.53% | 5.46% | |
Return On Invested Capital (ROIC) | | | 5.51% | 6.73% | 6.83% | 5.73% | 4.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.52% | 6.75% | 6.85% | 5.88% | 4.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.14% | 12.58% | 13.22% | 10.71% | 8.01% | |