US78410G1040 - REIT
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.309B 10.83% | 2.634B 14.06% | 2.712B 2.97% | 2.724B 0.46% | ||||||
EBITDA YoY % growth | 1.543B 9.28% | 1.703B 10.34% | 1.831B 7.52% | 1.934B 5.62% | ||||||
EBIT YoY % growth | 843.2M 22.15% | 995.4M 18.05% | 1.115B 11.99% | 1.531B 37.34% | ||||||
Operating Margin | 36.52% | 37.80% | 41.11% | 56.20% | ||||||
EPS YoY % growth | 2.13 35.67% | 4.21 97.65% | 4.61 9.50% | 7.57 64.23% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.13 111.19% | ||||||||
Revenue Q2Q % growth | 698.2M 3.43% | ||||||||
EBITDA Q2Q % growth | 498.02M -50.60% | ||||||||
EBIT Q2Q % growth | 398.97M 36.73% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 2.40 200.00% | 2.31 | 0.09 | 3.80% |
Q2 2024 Q2Q % growth | 1.51 -19.25% | 2.11 | -0.60 | -28.52% |
Q1 2024 Q2Q % growth | 1.42 52.69% | 1.23 | 0.19 | 15.05% |
Q4 2023 Q2Q % growth | 1.01 7.45% | 1.40 | -0.39 | -27.80% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 667.595M -2.19% | 683.21M | -15.615M | -2.29% |
Q2 2024 Q2Q % growth | 660.477M -2.66% | 678.43M | -17.953M | -2.65% |
Q1 2024 Q2Q % growth | 657.862M -2.61% | 683.37M | -25.508M | -3.73% |
Q4 2023 Q2Q % growth | 675.024M -1.61% | 695.82M | -20.796M | -2.99% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 1.66% | 1.66% | 0.89% | -2.33% |
Revenue | 1.14% | 1.14% | 0.41% | -0.11% |