US78573M1045 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.689B 26.59% | 2.537B 50.22% | 2.908B 14.61% | 3.091B 6.30% | ||||||||
EBITDA YoY % growth | -374.3M 28.50% | -37.9M 89.87% | 210.993M 656.71% | 526.72M 149.64% | ||||||||
EBIT YoY % growth | -636.5M 28.26% | -222.5M 65.04% | 62.317M 128.01% | 434.33M 596.97% | ||||||||
Operating Margin | -37.69% | -8.77% | 2.14% | 14.05% | ||||||||
EPS YoY % growth | -2.21 30.50% | -1.17 47.06% | -0.53 54.70% | -0.18 65.55% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | -0.07 40.50% | ||||
Revenue Q2Q % growth | 735.52M 7.05% | ||||
EBITDA Q2Q % growth | 119.46M -36.04% | ||||
EBIT Q2Q % growth | 88.199M 131.48% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | -0.04 33.33% | -0.04 | 0.00 | -12.04% |
Q2 2024 Q2Q % growth | -0.05 70.59% | -0.08 | 0.03 | 38.73% |
Q1 2024 Q2Q % growth | -0.02 88.89% | -0.10 | 0.08 | 79.89% |
Q4 2023 Q2Q % growth | -0.12 68.42% | -0.15 | 0.03 | 17.44% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 764.714M 3.28% | 790.97M | -26.256M | -3.32% |
Q2 2024 Q2Q % growth | 767.241M 4.03% | 770.93M | -3.689M | -0.48% |
Q1 2024 Q2Q % growth | 782.886M 5.41% | 766.39M | 16.496M | 2.15% |
Q4 2023 Q2Q % growth | 687.053M 8.85% | 705.61M | -18.557M | -2.63% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 3.45% | 3.45% | -1.38% | -6.34% |
Revenue | -1.44% | -1.44% | -0.51% | -0.51% |