ASSETS | |
---|
Current Assets | |
---|
Cash | | | 912.70M | 895.40M | 573.50M | 685.40M | 514.30M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 3.37B | 3.32B | 2.88B | 2.32B | 2.56B | |
Inventories | | | 2.39B | 2.28B | 2.06B | 1.51B | 1.70B | |
Other Current Assets | | | 45.20M | 236.60M | 39.50M | 39.10M | 209.60M | |
Total Current Assets | | | 6.72B | 6.73B | 5.55B | 4.55B | 4.98B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.59B | 1.43B | 1.32B | 1.15B | 1.17B | |
Investments And Advances | | | 16.10M | 5.80M | 12.80M | 300.00K | 200.00K | |
Goodwill | | | 3.72B | 3.45B | 3.40B | 3.19B | 3.79B | |
Intangibles | | | 1.48B | 1.17B | 1.16B | 997.50M | 1.03B | |
Other Non-Current Assets | | | 123.50M | 123.60M | 107.30M | 70.70M | 109.10M | |
Total Non-Current Assets | | | 6.93B | 6.18B | 6.00B | 5.41B | 6.09B | |
|
TOTAL ASSETS | | | 13.65B | 12.91B | 11.55B | 9.96B | 11.07B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 176.30M | 117.80M | 194.20M | 104.80M | 115.50M | |
Current Portion Of LT Debt. | | | 273.80M | 625.80M | 831.90M | 177.20M | 792.20M | |
Accrued Expenses | | | 446.50M | 481.10M | 460.60M | 307.70M | 4.60M | |
Accounts Payable | | | 2.30B | 2.37B | 2.17B | 1.81B | 2.02B | |
Other Current Liabilities | | | 649.20M | 747.40M | 596.70M | 467.50M | 788.40M | |
Total Current Liabilities | | | 3.85B | 4.34B | 4.25B | 2.86B | 3.72B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.73B | 2.81B | 2.27B | 2.75B | 2.58B | |
Deferred Taxes/Income | | | 295.30M | 232.40M | 229.90M | 184.10M | 184.60M | |
Other Non-Current Liabilities | | | 244.70M | 243.50M | 244.00M | 367.60M | 352.90M | |
Total Non-Current Liabilities | | | 4.27B | 3.28B | 2.74B | 3.30B | 3.12B | |
|
TOTAL LIABILITIES | | | 8.12B | 7.63B | 6.99B | 6.17B | 6.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.45B | 2.72B | 1.78B | 1.15B | 1.40B | |
Additional Paid In Capital | | | 589.00M | 1.02B | 1.29B | 1.45B | 1.45B | |
Minority Interest | | | 100.00K | 100.00K | 500.00K | -400.00K | 5.20M | |
Common Shares | | | 1.50B | 1.52B | 1.53B | 1.52B | 1.52B | |
Other Shareholders' Equity | | | -9.80M | 32.00M | -41.30M | -326.20M | -146.20M | |
Shares Outstanding | | | 297.91M | 302.86M | 305.10M | 303.28M | 302.35M | |
Tangible Book Value per Share | | | 1.10 | 2.18 | -0.00 | -1.30 | -1.93 | |
Total Shareholders' Equity | | | 5.53B | 5.28B | 4.56B | 3.80B | 4.23B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.65B | 12.91B | 11.55B | 9.96B | 11.07B | |
|
Statistics | |
---|
Debt/Equity | | | 0.71 | 0.55 | 0.54 | 0.75 | 0.64 | |
Current Ratio | | | 1.75 | 1.55 | 1.31 | 1.59 | 1.34 | |
Return On Assets (ROA) | | | 5.68% | 7.14% | 5.17% | -2.62% | 1.85% | |
Return On Equity (ROE) | | | 14.01% | 17.46% | 13.10% | -6.88% | 4.83% | |
Return On Invested Capital (ROIC) | | | 9.43% | 11.39% | 9.52% | 4.66% | 6.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.43% | 11.39% | 9.52% | 4.66% | 6.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.71% | 24.36% | 24.31% | 11.15% | 17.83% | |