ASSETS | |
---|
Current Assets | |
---|
Cash | | | 45.60M | 79.00M | 43.70M | 42.50M | 51.50M | |
Cash Equivalents | | | N/A | N/A | N/A | 63.60M | 68.80M | |
Marketable Securities | | | 0.00 | 0.00 | 18.50M | 18.80M | 16.00M | |
Receivables | | | 203.60M | 240.50M | 275.40M | 255.40M | 231.70M | |
Inventories | | | 25.70M | 23.40M | 25.20M | 22.50M | 20.60M | |
Other Current Assets | | | 4.20M | 13.20M | 35.90M | 43.40M | 35.90M | |
Total Current Assets | | | 279.10M | 356.10M | 398.70M | 382.60M | 355.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 857.10M | 872.60M | 871.00M | 767.40M | 794.50M | |
Investments And Advances | | | 26.00M | 27.10M | 138.40M | 150.00M | 159.60M | |
Goodwill | | | 568.30M | 568.30M | 569.00M | 551.60M | 551.60M | |
Intangibles | | | 66.70M | 65.20M | 67.30M | 41.20M | 43.30M | |
Other Non-Current Assets | | | 160.90M | 165.80M | 40.10M | 58.10M | 62.30M | |
Total Non-Current Assets | | | 1.68B | 1.70B | 1.69B | 1.57B | 1.61B | |
|
TOTAL ASSETS | | | 1.96B | 2.06B | 2.09B | 1.95B | 1.97B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 100.00M | 0.00 | |
Current Portion Of LT Debt. | | | 118.30M | 120.60M | 66.80M | 48.90M | 47.80M | |
Accrued Expenses | | | N/A | 275.40M | 347.30M | 362.10M | 357.90M | |
Accounts Payable | | | 434.90M | 145.50M | 121.20M | 117.30M | 136.80M | |
Other Current Liabilities | | | 42.70M | 95.00M | 130.10M | 104.40M | 104.20M | |
Total Current Liabilities | | | 595.90M | 636.50M | 665.40M | 732.70M | 646.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 521.80M | 574.40M | 681.60M | 518.70M | 689.10M | |
Deferred Taxes/Income | | | 42.40M | 44.90M | 46.40M | 47.00M | 50.90M | |
Other Non-Current Liabilities | | | 481.20M | 486.40M | 344.80M | 315.20M | 343.70M | |
Total Non-Current Liabilities | | | 1.06B | 1.12B | 1.08B | 887.90M | 1.09B | |
|
TOTAL LIABILITIES | | | 1.66B | 1.76B | 1.75B | 1.62B | 1.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -253.40M | -259.20M | -224.50M | -227.10M | -326.80M | |
Additional Paid In Capital | | | 474.50M | 474.50M | 474.10M | 473.80M | 473.60M | |
Minority Interest | | | 14.60M | 13.00M | 10.10M | 7.00M | 6.10M | |
Common Shares | | | 100.10M | 100.10M | 99.80M | 99.50M | 99.50M | |
Other Shareholders' Equity | | | -18.10M | -14.40M | -12.20M | -15.00M | -14.80M | |
Shares Outstanding | | | 80.26M | 80.55M | 80.25M | 80.06M | 80.01M | |
Tangible Book Value per Share | | | -4.14 | -4.13 | -3.73 | -3.27 | -4.54 | |
Total Shareholders' Equity | | | 303.10M | 301.00M | 337.20M | 331.20M | 231.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.96B | 2.06B | 2.09B | 1.95B | 1.97B | |
|
Statistics | |
---|
Debt/Equity | | | 1.72 | 1.91 | 2.02 | 1.87 | 2.98 | |
Current Ratio | | | 0.47 | 0.56 | 0.60 | 0.52 | 0.55 | |
Return On Assets (ROA) | | | -3.03% | -1.66% | 3.02% | 3.82% | 0.28% | |
Return On Equity (ROE) | | | -19.56% | -11.33% | 18.65% | 22.49% | 2.42% | |
Return On Invested Capital (ROIC) | | | 5.39% | 5.57% | 6.96% | 7.60% | 4.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.39% | 5.57% | 7.05% | 8.10% | 4.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.08% | 10.06% | 12.91% | 15.56% | 8.53% | |