NYSE:RTO - New York Stock Exchange, Inc. - US7601251041 - ADR - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 796.00M | 1.08B | 1.71B | 553.80M | 1.56B | |||
Cash Equivalents | 24.00M | 153.00M | 236.00M | 52.80M | 383.10M | |||
Marketable Securities | 107.00M | 330.00M | 222.00M | 63.40M | 178.30M | |||
Receivables | 854.00M | 845.00M | 789.00M | 500.00M | 550.90M | |||
Inventories | 229.00M | 207.00M | 200.00M | 135.70M | 131.30M | |||
Other Current Assets | 77.00M | 82.00M | 79.00M | 37.90M | 34.90M | |||
Total Current Assets | 2.09B | 2.70B | 3.24B | 1.34B | 2.84B | |||
Non-Current Assets | ||||||||
PPE Net | 963.00M | 951.00M | 949.00M | 625.60M | 620.20M | |||
Investments And Advances | 58.00M | 65.00M | 76.00M | 29.90M | 27.40M | |||
Goodwill | 5.16B | 5.02B | 5.12B | 1.84B | 1.61B | |||
Intangibles | 1.95B | 2.03B | 2.20B | 320.10M | 313.70M | |||
Other Non-Current Assets | 43.00M | 103.00M | 67.00M | 70.40M | 93.70M | |||
Total Non-Current Assets | 8.47B | 8.43B | 8.68B | 2.98B | 2.74B | |||
TOTAL ASSETS | 10.55B | 11.13B | 11.92B | 4.32B | 5.58B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 553.00M | 730.00M | 1.29B | 426.50M | 1.40B | |||
Current Portion Of LT Debt. | 705.00M | 491.00M | 159.00M | 107.50M | 261.00M | |||
Accrued Expenses | 474.00M | 457.00M | 465.00M | 329.00M | 305.60M | |||
Accounts Payable | 321.00M | 362.00M | 351.00M | 165.20M | 182.30M | |||
Other Current Liabilities | 522.00M | 539.00M | 579.00M | 361.40M | 555.20M | |||
Total Current Liabilities | 2.58B | 2.58B | 2.85B | 1.39B | 2.70B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.81B | 3.47B | 3.91B | 1.40B | 1.48B | |||
Deferred Taxes/Income | 511.00M | 517.00M | 511.00M | 108.10M | 94.70M | |||
Other Non-Current Liabilities | 427.00M | 472.00M | 562.00M | 166.20M | 175.60M | |||
Total Non-Current Liabilities | 3.75B | 4.46B | 4.98B | 1.67B | 1.75B | |||
TOTAL LIABILITIES | 6.33B | 7.04B | 7.82B | 3.06B | 4.45B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 4.88B | 4.79B | 4.58B | 1.44B | 1.32B | |||
Additional Paid In Capital | 15.00M | 14.00M | 9.00M | 6.80M | 6.80M | |||
Minority Interest | -1.00M | -1.00M | -1.00M | -500.00K | 900.00K | |||
Common Shares | 25.00M | 25.00M | 25.00M | 18.60M | 18.50M | |||
Other Shareholders' Equity | -692.00M | -743.00M | -512.00M | -204.90M | -213.90M | |||
Shares Outstanding | 502.02M | 501.62M | 501.12M | 369.74M | 368.74M | |||
Tangible Book Value per Share | -1.14 | -1.17 | -1.28 | -0.48 | -0.43 | |||
Total Shareholders' Equity | 4.23B | 4.09B | 4.10B | 1.26B | 1.13B | |||
TOTAL LIABILITIES AND EQUITY | 10.55B | 11.13B | 11.92B | 4.32B | 5.58B | |||
Statistics | ||||||||
Debt/Equity | 0.80 | 1.03 | 1.27 | 1.44 | 2.55 | |||
Current Ratio | 0.81 | 1.05 | 1.14 | 0.97 | 1.05 | |||
Return On Assets (ROA) | 2.91% | 3.42% | 1.95% | 6.09% | 3.33% | |||
Return On Equity (ROE) | 7.26% | 9.32% | 5.66% | 20.82% | 16.46% | |||
Return On Invested Capital (ROIC) | 6.47% | 6.31% | 3.68% | 8.40% | 5.63% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.57% | 6.66% | 3.85% | 8.70% | 6.48% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 42.68% | 33.40% | 14.74% | 26.16% | 13.42% |
All data in GBP , ROIC based on taxRate of 0.23