US7601251041 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.957B 5.47% | 3.714B 25.62% | 5.375B 44.72% | 5.687B 5.80% | ||||||||
EBITDA YoY % growth | 665M 6.25% | 893M 34.29% | 1.24B 38.86% | 1.274B 2.74% | ||||||||
EBIT YoY % growth | 368.9M 17.15% | 499M 35.27% | 765M 53.31% | 922.53M 20.59% | ||||||||
Operating Margin | 12.48% | 13.44% | 14.23% | 16.22% | ||||||||
EPS YoY % growth | 0.90 17.66% | 1.07 17.95% | 1.16 8.77% | 1.22 5.35% |
All data in GBP
Q2 / 24 | Q4 / 24 | Q2 / 25 | Q4 / 25 | |
---|---|---|---|---|
EPS Q2Q % growth | 0.57 0.29% | |||
Revenue Q2Q % growth | 2.768B 3.63% | |||
EBITDA Q2Q % growth | N/A | |||
EBIT Q2Q % growth | N/A |
All data in GBP
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.59 -0.51% | 0.58 | 0.00 | 0.33% |
Q2 2023 Q2Q % growth | 0.57 20.23% | 0.57 | 0.00 | -0.08% |
Q4 2022 Q2Q % growth | 0.59 21.18% | 0.54 | 0.05 | 8.39% |
Q2 2022 Q2Q % growth | 0.48 14.20% | 0.46 | 0.01 | 2.60% |
Q4 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 2.704B 26.24% | 2.775B | -71M | -2.56% |
Q2 2023 Q2Q % growth | 2.671B 69.90% | 2.71B | -39M | -1.44% |
Q4 2022 Q2Q % growth | 2.142B 43.38% | 2.185B | -43.1M | -1.97% |
Q2 2022 Q2Q % growth | 1.572B 7.48% | 1.587B | -14.9M | -0.94% |
Q4 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | N/A | N/A | -0.1% | -1.15% |
Revenue | N/A | N/A | -0.09% | 0.19% |