EPA:RMS - Euronext Paris - Matif - FR0000052292 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.75B | N/A | 2.03B | 1.93B | 1.31B | |||
Cash Equivalents | 7.73B | 10.63B | 9.22B | 6.70B | 100.00K | |||
Marketable Securities | 7.73B | N/A | 7.20B | 4.77B | 3.42B | |||
Receivables | 1.00B | 782.00M | 665.00M | 648.00M | 506.30M | |||
Inventories | 2.78B | 2.41B | 1.78B | 1.45B | 1.29B | |||
Other Current Assets | 199.00M | 187.00M | 159.00M | 52.00M | 121.30M | |||
Total Current Assets | 13.46B | 14.01B | 11.83B | 8.85B | 6.65B | |||
Non-Current Assets | ||||||||
PPE Net | 4.28B | 4.06B | 3.59B | 3.40B | 3.09B | |||
Investments And Advances | 1.42B | 1.35B | 1.17B | 677.00M | 489.80M | |||
Goodwill | 241.00M | 72.00M | 0.00 | 42.00M | 42.40M | |||
Intangibles | 228.00M | 225.00M | 213.00M | 258.00M | 221.30M | |||
Other Non-Current Assets | 749.00M | 631.00M | 554.00M | 546.00M | 475.30M | |||
Total Non-Current Assets | 7.04B | 6.44B | 5.63B | 5.00B | 4.40B | |||
TOTAL ASSETS | 20.51B | 20.45B | 17.46B | 13.85B | 11.05B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.00M | N/A | 2.00M | 1.00M | 16.40M | |||
Current Portion Of LT Debt. | 305.00M | 290.00M | 268.00M | 248.00M | 203.70M | |||
Accounts Payable | 798.00M | 880.00M | 659.00M | 450.00M | 372.60M | |||
Other Current Liabilities | 2.17B | 2.01B | 2.08B | 1.88B | 1.25B | |||
Total Current Liabilities | 3.28B | 3.18B | 3.00B | 2.58B | 1.84B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.88B | 1.77B | 1.66B | 1.55B | 1.47B | |||
Deferred Taxes/Income | 3.00M | 2.00M | 20.00M | 15.00M | 21.90M | |||
Other Non-Current Liabilities | 274.00M | 289.00M | 314.00M | 292.00M | 333.10M | |||
Total Non-Current Liabilities | 2.18B | 2.06B | 2.01B | 1.87B | 1.83B | |||
TOTAL LIABILITIES | 5.46B | 5.25B | 5.02B | 4.45B | 3.67B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 14.85B | 15.05B | 12.25B | 9.71B | 7.73B | |||
Additional Paid In Capital | 50.00M | 50.00M | 50.00M | 50.00M | 49.60M | |||
Minority Interest | 26.00M | 2.00M | 16.00M | 12.00M | 10.90M | |||
Common Shares | 54.00M | 54.00M | 54.00M | 54.00M | 53.80M | |||
Treasury Stock | -698.00M | -698.00M | -674.00M | -551.00M | -463.70M | |||
Other Shareholders' Equity | 796.00M | 740.00M | 243.00M | -53.00M | -92.00M | |||
Shares Outstanding | 104.73M | 104.54M | 105.46M | 104.64M | 104.60M | |||
Tangible Book Value per Share | 139.24 | 142.57 | 115.95 | 86.96 | 68.03 | |||
Total Shareholders' Equity | 15.05B | 15.20B | 12.44B | 9.40B | 7.38B | |||
TOTAL LIABILITIES AND EQUITY | 20.51B | 20.45B | 17.46B | 13.85B | 11.05B | |||
Statistics | ||||||||
Debt/Equity | 0.12 | 0.12 | 0.13 | 0.17 | 0.20 | |||
Current Ratio | 4.11 | 4.40 | 3.94 | 3.43 | 3.62 | |||
Return On Assets (ROA) | 21.71% | 21.08% | 19.29% | 17.66% | 12.54% | |||
Return On Equity (ROE) | 29.58% | 28.36% | 27.06% | 26.01% | 18.77% | |||
Return On Invested Capital (ROIC) | 24.51% | 23.57% | 24.01% | 22.97% | 15.89% | |||
Return On Invested Capital Ex Cash (ROICexc) | 237.64% | 61.30% | N/A | N/A | 25.24% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 322.85% | 64.17% | N/A | N/A | 26.44% |
All data in EUR , ROIC based on taxRate of 0.28