| TTM (2025-3-31) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -101.20M | -80.65M | -39.68M | -113.43M | -26.72M | |||
| Depreciation Amortization | 126.50K | 121.90K | 110.00K | 120.00K | 120.00K | |||
| Change In Working Capital | 8.00M | 8.81M | 4.31M | 1.42M | 930.00K | |||
| Interest Paid | 26.00K | 20.10K | 350.00K | 80.00K | 90.00K | |||
| Taxes Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other non cash items | 84.81M | 60.74M | 23.49M | 96.16M | 5.06M | |||
| OPERATING CASH FLOW | -8.50M | -10.97M | -11.77M | -15.73M | -20.61M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -70.40K | -30.00K | -10.00K | -50.00K | |||
| Other Investing Activity | N/A | -1.19M | N/A | N/A | N/A | |||
| INVESTING CASH FLOW | N/A | -1.26M | -30.00K | -10.00K | -50.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 5.30M | 7.18M | -1.12M | -560.00K | -550.00K | |||
| Stock Issued/Repurchased | 5.38M | 3.34M | 1.63M | 130.00K | 5.08M | |||
| Other Financing Activity | N/A | N/A | 4.01M | 4.68M | 28.07M | |||
| FINANCING CASH FLOW | 11.15M | 10.52M | 4.52M | 4.25M | 32.60M | |||
| Exchange Rate Effect | -64.00K | 60.10K | -10.00K | -10.00K | 30.00K | |||
| CHANGE IN CASH | 1.07M | -1.65M | -7.29M | -11.50M | 11.97M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -8.50M | -10.97M | -11.77M | -15.73M | -20.61M | |||
| Capital Expenditure | N/A | -70.40K | -30.00K | -10.00K | -50.00K | |||
| FREE CASH FLOW | -8.52M | -11.04M | -11.80M | -15.74M | -20.66M | |||
All data in USD