ASSETS | |
---|
Current Assets | |
---|
Cash | | | 48.60M | 93.00M | 72.70M | 116.20M | 200.80M | |
Cash Equivalents | | | N/A | 0.00 | 1.00M | 100.00K | 200.00K | |
Receivables | | | 227.30M | 200.90M | 185.00M | 180.10M | 120.40M | |
Inventories | | | 1.97B | 1.96B | 1.82B | 1.62B | 1.49B | |
Other Current Assets | | | 95.70M | 76.70M | 108.00M | 84.10M | 47.30M | |
Total Current Assets | | | 2.34B | 2.33B | 2.18B | 2.00B | 1.86B | |
|
Non-Current Assets | |
---|
PPE Net | | | 482.00M | 487.00M | 449.10M | 392.30M | 354.00M | |
Investments And Advances | | | 21.20M | 19.80M | 17.80M | 37.80M | 28.30M | |
Goodwill | | | 25.10M | 24.60M | 24.00M | 31.90M | 31.90M | |
Intangibles | | | 478.70M | 480.20M | 482.40M | 480.00M | 476.20M | |
Other Non-Current Assets | | | 21.90M | 25.70M | 31.20M | 40.60M | 29.50M | |
Total Non-Current Assets | | | 1.03B | 1.04B | 1.00B | 982.60M | 919.90M | |
|
TOTAL ASSETS | | | 3.37B | 3.37B | 3.19B | 2.98B | 2.78B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 80.00M | 0.00 | 55.20M | 50.30M | 77.50M | |
Current Portion Of LT Debt. | | | 100.00M | 215.50M | 226.70M | 53.20M | 11.80M | |
Accrued Expenses | | | 60.90M | 72.30M | 84.90M | 79.20M | 221.00M | |
Accounts Payable | | | 548.60M | 586.40M | 609.20M | 572.00M | 330.20M | |
Other Current Liabilities | | | 98.80M | 60.60M | 59.30M | 112.50M | 79.30M | |
Total Current Liabilities | | | 888.30M | 934.80M | 1.04B | 867.20M | 719.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 505.10M | 509.00M | 260.20M | 354.90M | 420.90M | |
Deferred Taxes/Income | | | 52.70M | 54.50M | 51.30M | 56.00M | 57.10M | |
Other Non-Current Liabilities | | | 27.60M | 26.80M | 85.10M | 38.70M | 34.10M | |
Total Non-Current Liabilities | | | 585.40M | 590.60M | 397.30M | 450.60M | 512.90M | |
|
TOTAL LIABILITIES | | | 1.47B | 1.53B | 1.43B | 1.32B | 1.23B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 950.30M | 954.00M | 920.70M | 748.40M | 635.30M | |
Additional Paid In Capital | | | 883.10M | 823.60M | 773.60M | 857.40M | 834.80M | |
Minority Interest | | | 0.00 | 300.00K | 700.00K | 1.00M | 800.00K | |
Common Shares | | | 83.50M | 82.00M | 81.30M | 81.80M | 80.80M | |
Treasury Stock | | | -47.00M | -47.00M | -50.90M | -58.70M | -25.10M | |
Other Shareholders' Equity | | | 29.90M | 32.70M | 29.70M | 31.90M | 22.60M | |
Shares Outstanding | | | 51.85M | 50.94M | 50.44M | 50.74M | 50.26M | |
Tangible Book Value per Share | | | 26.92 | 26.31 | 24.74 | 22.64 | 20.70 | |
Total Shareholders' Equity | | | 1.90B | 1.85B | 1.75B | 1.66B | 1.55B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.37B | 3.37B | 3.19B | 2.98B | 2.78B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.28 | 0.18 | 0.24 | 0.32 | |
Current Ratio | | | 2.64 | 2.50 | 2.11 | 2.30 | 2.59 | |
Return On Assets (ROA) | | | 4.86% | 5.48% | 9.22% | 7.13% | 5.20% | |
Return On Equity (ROE) | | | 8.63% | 10.01% | 16.75% | 12.80% | 9.33% | |
Return On Invested Capital (ROIC) | | | 7.94% | 9.01% | 14.03% | 11.15% | 7.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.94% | 9.01% | 14.03% | 11.15% | 7.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.88% | 11.36% | 18.21% | 14.61% | 10.44% | |