ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.18M | 9.61M | 15.45M | 14.56M | 9.04M | |
Receivables | | | 73.71M | 72.79M | 77.11M | 66.76M | 64.92M | |
Inventories | | | 5.20M | 4.32M | 5.70M | 5.20M | 3.21M | |
Other Current Assets | | | 17.21M | 17.37M | 17.72M | 13.39M | 13.44M | |
Total Current Assets | | | 105.30M | 104.09M | 115.98M | 99.91M | 90.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 56.05M | 57.34M | 62.06M | 65.88M | 70.41M | |
Investments And Advances | | | 8.05M | 9.66M | 8.29M | 6.43M | 3.05M | |
Goodwill | | | 305.14M | 304.60M | 360.90M | 354.30M | 337.90M | |
Intangibles | | | 328.72M | 331.05M | 341.81M | 349.23M | 314.87M | |
Other Non-Current Assets | | | 4.53M | 4.82M | 6.15M | 7.95M | 6.00M | |
Total Non-Current Assets | | | 702.49M | 707.48M | 779.22M | 783.79M | 732.23M | |
|
TOTAL ASSETS | | | 807.79M | 811.57M | 895.20M | 883.70M | 822.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.86M | 11.70M | 11.68M | 11.67M | 31.94M | |
Accrued Expenses | | | N/A | 47.77M | 46.48M | 48.64M | 37.92M | |
Accounts Payable | | | 67.54M | 11.66M | 16.04M | 18.37M | 15.23M | |
Other Current Liabilities | | | 20.66M | 43.89M | 60.98M | 36.27M | 35.40M | |
Total Current Liabilities | | | 100.05M | 115.02M | 135.18M | 114.96M | 120.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 381.67M | 375.00M | 400.57M | 400.29M | 333.72M | |
Deferred Taxes/Income | | | 59.25M | 60.23M | 56.37M | 50.68M | 49.73M | |
Other Non-Current Liabilities | | | 12.02M | 12.74M | 16.82M | 44.24M | 44.22M | |
Total Non-Current Liabilities | | | 452.94M | 447.97M | 473.75M | 495.21M | 427.66M | |
|
TOTAL LIABILITIES | | | 552.99M | 562.98M | 608.93M | 610.17M | 548.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -49.20M | -55.92M | -21.73M | -31.10M | -40.17M | |
Additional Paid In Capital | | | 6.45M | 6.39M | 6.16M | 5.75M | 5.18M | |
Common Shares | | | 293.43M | 294.78M | 297.90M | 302.33M | 313.95M | |
Other Shareholders' Equity | | | 4.13M | 3.33M | 3.94M | -3.44M | -4.27M | |
Shares Outstanding | | | 68.42M | 68.76M | 69.32M | 70.10M | 72.11M | |
Tangible Book Value per Share | | | -5.54 | -5.63 | -6.01 | -6.13 | -5.24 | |
Total Shareholders' Equity | | | 254.80M | 248.58M | 286.27M | 273.53M | 274.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 807.79M | 811.57M | 895.20M | 883.70M | 822.84M | |
|
Statistics | |
---|
Debt/Equity | | | 1.50 | 1.51 | 1.40 | 1.46 | 1.21 | |
Current Ratio | | | 1.05 | 0.91 | 0.86 | 0.87 | 0.75 | |
Return On Assets (ROA) | | | -2.55% | -1.69% | 3.36% | 3.77% | 5.48% | |
Return On Equity (ROE) | | | -8.07% | -5.53% | 10.52% | 12.17% | 16.42% | |
Return On Invested Capital (ROIC) | | | 9.00% | 9.03% | 7.42% | 6.11% | 7.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.12% | 9.16% | 7.58% | 6.23% | 7.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 98.48% | 122.62% | 134.79% | 92.72% | 122.50% | |