US88557W1018 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 16.636B 22.65% | 16.554B -0.49% | 16.29B -1.59% | 16.966B 4.15% | |||||
EBITDA YoY % growth | 6.852B 79.09% | 4.549B -33.61% | 4.931B 8.39% | 7.079B 43.57% | |||||
EBIT YoY % growth | 6.786B 79.05% | 4.472B -34.10% | 4.857B 8.61% | 7.091B 46.00% | |||||
Operating Margin | 40.79% | 27.01% | 29.82% | 41.80% | |||||
EPS YoY % growth | 37.59 52.74% | 26.28 -30.09% | 27.22 3.58% | 37.67 38.40% |
All data in CNY
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | |||||
Revenue Q2Q % growth | |||||
EBITDA Q2Q % growth | |||||
EBIT Q2Q % growth |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 12.35 71.53% | 10.21 | 2.14 | 20.96% |
Q2 2024 Q2Q % growth | 9.16 31.80% | 7.31 | 1.85 | 25.25% |
Q1 2024 Q2Q % growth | 7.58 28.04% | 7.30 | 0.28 | 3.79% |
Q4 2023 Q2Q % growth | 7.15 25.44% | 7.18 | -0.03 | -0.43% |
Q3 2023 Q2Q % growth | 7.20 11.11% | 6.59 | 0.61 | 9.27% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 4.37B 2.08% | 4.242B | 128.158M | 3.02% |
Q2 2024 Q2Q % growth | 4.16B 6.28% | 4.25B | -89.937M | -2.12% |
Q1 2024 Q2Q % growth | 4.153B 15.39% | 4.297B | -143.817M | -3.35% |
Q4 2023 Q2Q % growth | 4.496B 15.07% | 4.344B | 151.503M | 3.49% |
Q3 2023 Q2Q % growth | 4.281B 3.30% | 4.249B | 32.026M | 0.75% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 25.91% | 0.48% | 19.22% |
Revenue | 0% | N/A | 0.01% | 1.92% |