2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.337B 119.14% | 2.462B 84.11% | 2.379B -3.39% | 3.353B 40.97% | ||||||||
EBITDA YoY % growth | -706.04M -212.52% | -750.81M -6.34% | -1.388B -84.85% | -565.998M 59.22% | ||||||||
EBIT YoY % growth | -945.2M -113.85% | -909.2M 3.81% | -1.503B -65.30% | -844.808M 43.79% | ||||||||
Operating Margin | -70.69% | -36.93% | -63.18% | -25.20% | ||||||||
EPS YoY % growth | N/A | N/A | -0.39 31.60% | -0.51 -31.08% |
All data in USD
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.14 -104.00% | |||||
Revenue Q2Q % growth | 807.33M 31.66% | |||||
EBITDA Q2Q % growth | -7.14M 95.53% | |||||
EBIT Q2Q % growth | -239.36M 8.36% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | -0.13 9.29% | -0.18 | 0.05 | 29.66% |
Q1 2024 Q2Q % growth | -0.13 -1,200.00% | -0.14 | 0.01 | 4.17% |
Q4 2023 Q2Q % growth | -0.17 -28.21% | -0.16 | -0.01 | -9.65% |
Q3 2023 Q2Q % growth | -0.07 | -0.15 | 0.08 | 54.25% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 572.646M -16.43% | 714.16M | -141.514M | -19.82% |
Q1 2024 Q2Q % growth | 345.347M -36.75% | 603.96M | -258.613M | -42.82% |
Q4 2023 Q2Q % growth | 533.215M -45.88% | 725.18M | -191.965M | -26.47% |
Q3 2023 Q2Q % growth | 613.182M 40.83% | 719.68M | -106.498M | -14.80% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 10.26% | 5.26% | 11.88% |
Revenue | 0% | -41.03% | 21.84% | -3.51% |