US72147K1088 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 14.777B 22.21% | 17.468B 18.21% | 17.362B -0.61% | 18.277B 5.27% | |||||||
EBITDA YoY % growth | 597.79M 2.70% | 1.61B 169.35% | 986.531M -38.73% | 1.989B 101.62% | |||||||
EBIT YoY % growth | 216.966M -11.44% | 1.207B 456.34% | 566.631M -53.06% | 1.543B 172.31% | |||||||
Operating Margin | 1.47% | 6.91% | 3.26% | 8.44% | |||||||
EPS YoY % growth | 2.28 86.89% | 3.32 45.61% | 1.69 -49.10% | 5.12 202.90% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 1.08 83.51% | ||||
Revenue Q2Q % growth | 4.68B 3.35% | ||||
EBITDA Q2Q % growth | 492.64M -19.22% | ||||
EBIT Q2Q % growth | 380.33M 100.22% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.63 181.03% | 1.39 | 0.24 | 16.95% |
Q2 2024 Q2Q % growth | 1.67 279.55% | 1.31 | 0.36 | 27.43% |
Q1 2024 Q2Q % growth | 0.77 862.50% | 0.64 | 0.13 | 19.49% |
Q4 2023 Q2Q % growth | 0.59 220.41% | 0.40 | 0.19 | 46.04% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 4.585B 5.16% | 4.708B | -123.021M | -2.61% |
Q2 2024 Q2Q % growth | 4.559B 5.83% | 4.668B | -108.686M | -2.33% |
Q1 2024 Q2Q % growth | 4.362B 4.71% | 4.494B | -132.066M | -2.94% |
Q4 2023 Q2Q % growth | 4.528B 9.71% | 4.52B | 8.302M | 0.18% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 50.99% | 50.99% | 12.34% | 40.24% |
Revenue | 1.87% | 1.87% | 0.3% | -0.03% |