CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 31.60M | -23.00M | -36.00M | 12.00M | |
Depreciation Amortization | | | 48.60M | 52.00M | 73.00M | 9.00M | |
Income Taxes - Deferred | | | 2.20M | 2.00M | N/A | -3.00M | |
Change In Working Capital | | | -122.40M | 20.00M | 251.00M | 50.00M | |
Interest Paid | | | 66.60M | 35.00M | N/A | N/A | |
Taxes Paid | | | N/A | -16.00M | -22.00M | N/A | |
Other non cash items | | | 12.40M | -32.00M | -57.00M | -86.00M | |
OPERATING CASH FLOW | | | -27.60M | 19.00M | 231.00M | -18.00M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -7.70M | -12.00M | 0.00 | -1.00M | |
Other Investing Activity | | | 85.40M | 98.00M | 0.00 | 24.00M | |
INVESTING CASH FLOW | | | 77.70M | 86.00M | 0.00 | 23.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -8.20M | -49.00M | -204.00M | N/A | |
Stock Issued/Repurchased | | | 72.50M | N/A | N/A | N/A | |
Other Financing Activity | | | -139.10M | -35.00M | -3.00M | N/A | |
FINANCING CASH FLOW | | | -74.80M | -84.00M | -207.00M | N/A | |
|
Exchange Rate Effect | | | -3.60M | N/A | N/A | N/A | |
CHANGE IN CASH | | | -28.30M | 21.00M | 24.00M | 5.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -27.60M | 19.00M | 231.00M | -18.00M | |
Capital Expenditure | | | -7.70M | -12.00M | 0.00 | -1.00M | |
FREE CASH FLOW | | | -35.30M | 7.00M | 231.00M | -19.00M | |