NASDAQ:PEP - Nasdaq - US7134481081 - Common Stock - Currency: USD
2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | 2020 (2020-12-26) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 8.51B | 9.71B | 4.95B | 5.60B | 8.19B | |||
Marketable Securities | 761.00M | 292.00M | 394.00M | 392.00M | 1.37B | |||
Receivables | 10.33B | 10.81B | 10.16B | 8.68B | 8.40B | |||
Inventories | 5.31B | 5.33B | 5.22B | 4.35B | 4.17B | |||
Other Current Assets | 921.00M | 798.00M | 806.00M | 2.77B | 874.00M | |||
Total Current Assets | 25.83B | 26.95B | 21.54B | 21.78B | 23.00B | |||
Non-Current Assets | ||||||||
PPE Net | 31.39B | 29.94B | 26.66B | 24.43B | 23.04B | |||
Investments And Advances | 3.33B | 4.33B | 3.89B | 2.63B | 2.79B | |||
Goodwill | 17.53B | 17.73B | 18.20B | 18.38B | 18.76B | |||
Intangibles | 14.80B | 14.93B | 15.59B | 18.66B | 19.32B | |||
Other Non-Current Assets | 6.47B | 6.41B | 6.11B | 6.38B | 5.91B | |||
Total Non-Current Assets | 73.64B | 73.55B | 70.65B | 70.59B | 69.92B | |||
TOTAL ASSETS | 99.47B | 100.50B | 92.19B | 92.38B | 92.92B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 3.08B | 2.59B | 318.00M | 436.00M | 422.00M | |||
Current Portion Of LT Debt. | 4.00B | 3.92B | 3.10B | 3.87B | 3.36B | |||
Accrued Expenses | 6.36B | 6.77B | 6.64B | 5.86B | 5.45B | |||
Accounts Payable | 11.00B | 11.63B | 10.73B | 9.83B | 8.85B | |||
Other Current Liabilities | 7.10B | 6.74B | 6.00B | 6.22B | 5.29B | |||
Total Current Liabilities | 31.54B | 31.65B | 26.79B | 26.22B | 23.37B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 37.22B | 37.59B | 35.66B | 36.03B | 40.37B | |||
Deferred Taxes/Income | 3.48B | 3.90B | 4.13B | 4.83B | 4.28B | |||
Other Non-Current Liabilities | 9.05B | 8.72B | 8.34B | 9.15B | 11.34B | |||
Total Non-Current Liabilities | 49.89B | 50.34B | 48.25B | 50.11B | 56.09B | |||
TOTAL LIABILITIES | 81.43B | 81.99B | 75.04B | 76.33B | 79.46B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 72.27B | 70.03B | 67.80B | 65.17B | 63.44B | |||
Additional Paid In Capital | 4.38B | 4.26B | 4.13B | 4.00B | 3.91B | |||
Minority Interest | 130.00M | 134.00M | 124.00M | 108.00M | 98.00M | |||
Common Shares | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M | |||
Treasury Stock | -41.02B | -40.28B | -39.51B | -38.25B | -38.45B | |||
Other Shareholders' Equity | -17.85B | -16.00B | -15.31B | -14.90B | -15.46B | |||
Shares Outstanding | 1.37B | 1.37B | 1.38B | 1.38B | 1.38B | |||
Tangible Book Value per Share | -10.42 | -10.30 | -12.08 | -15.19 | -17.84 | |||
Total Shareholders' Equity | 18.04B | 18.50B | 17.15B | 16.04B | 13.45B | |||
TOTAL LIABILITIES AND EQUITY | 99.47B | 100.50B | 92.19B | 92.38B | 92.92B | |||
Statistics | ||||||||
Debt/Equity | 2.23 | 2.17 | 2.10 | 2.27 | 3.03 | |||
Current Ratio | 0.82 | 0.85 | 0.80 | 0.83 | 0.98 | |||
Return On Assets (ROA) | 9.63% | 9.03% | 9.67% | 8.25% | 7.66% | |||
Return On Equity (ROE) | 53.09% | 49.04% | 51.96% | 47.48% | 52.92% | |||
Return On Invested Capital (ROIC) | 16.67% | 15.44% | 15.28% | 13.73% | 12.17% | |||
Return On Invested Capital Ex Cash (ROICexc) | 19.17% | 17.95% | 16.63% | 15.09% | 14.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 40.25% | 38.33% | 37.77% | 38.81% | 38.11% |
All data in USD , ROIC based on taxRate of 0.20