US70432V1026 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.056B 25.45% | 1.375B 30.29% | 1.694B 23.16% | 1.908B 12.65% | ||||||||
EBITDA YoY % growth | 320.8M 33.95% | 471.4M 46.95% | 565.27M 19.91% | 747.55M 32.25% | ||||||||
EBIT YoY % growth | 253.6M 36.27% | 378.7M 49.33% | 451.322M 19.18% | 590.13M 30.76% | ||||||||
Operating Margin | 24.03% | 27.54% | 26.65% | 30.93% | ||||||||
EPS YoY % growth | 4.47 28.08% | 6.16 37.81% | 7.78 26.30% | 8.06 3.63% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.01 3.89% | ||||||||
Revenue Q2Q % growth | 490.41M 12.84% | ||||||||
EBITDA Q2Q % growth | 191.83M -13.07% | ||||||||
EBIT Q2Q % growth | 150.93M 41.42% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.67 -5.65% | 1.64 | 0.03 | 1.82% |
Q2 2024 Q2Q % growth | 1.62 | 1.63 | -0.01 | -0.71% |
Q1 2024 Q2Q % growth | 2.59 5.28% | 2.50 | 0.09 | 3.56% |
Q4 2023 Q2Q % growth | 1.93 11.56% | 1.82 | 0.11 | 6.27% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 451.934M 11.23% | 455.89M | -3.956M | -0.87% |
Q2 2024 Q2Q % growth | 437.512M 9.07% | 445.16M | -7.648M | -1.72% |
Q1 2024 Q2Q % growth | 499.881M 10.68% | 505.76M | -5.879M | -1.16% |
Q4 2023 Q2Q % growth | 434.595M 17.27% | 430.99M | 3.605M | 0.84% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 2.85% | 2.85% | 0.81% | 1.54% |
Revenue | -0.66% | -0.66% | 0.16% | 0.05% |