NYSE:OTIS - New York Stock Exchange, Inc. - US68902V1070 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 827.00M | 1.27B | 1.19B | 1.56B | 1.78B | |||
Receivables | 4.38B | 4.25B | 4.02B | 3.78B | 3.61B | |||
Inventories | 625.00M | 612.00M | 617.00M | 622.00M | 659.00M | |||
Other Current Assets | 663.00M | 259.00M | 316.00M | 2.29B | 446.00M | |||
Total Current Assets | 6.50B | 6.40B | 6.14B | 8.26B | 6.49B | |||
Non-Current Assets | ||||||||
PPE Net | 1.13B | 1.14B | 1.17B | 1.30B | 1.32B | |||
Goodwill | 1.63B | 1.59B | 1.57B | 1.67B | 1.77B | |||
Intangibles | 330.00M | 335.00M | 369.00M | 419.00M | 484.00M | |||
Other Non-Current Assets | 361.00M | 328.00M | 287.00M | 297.00M | 310.00M | |||
Total Non-Current Assets | 3.77B | 3.72B | 3.68B | 4.02B | 4.22B | |||
TOTAL ASSETS | 10.26B | 10.12B | 9.82B | 12.28B | 10.71B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 367.00M | 0.00 | 94.00M | 0.00 | 701.00M | |||
Current Portion Of LT Debt. | 1.30B | 32.00M | 576.00M | 24.00M | N/A | |||
Accrued Expenses | 1.86B | 1.76B | 1.68B | 1.90B | 1.88B | |||
Accounts Payable | 1.78B | 1.88B | 1.72B | 1.56B | 1.45B | |||
Other Current Liabilities | 2.79B | 2.81B | 2.77B | 2.77B | 2.64B | |||
Total Current Liabilities | 8.10B | 6.48B | 6.84B | 6.25B | 6.67B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.60B | 6.87B | 6.10B | 7.25B | 5.26B | |||
Other Non-Current Liabilities | 1.35B | 1.49B | 1.54B | 1.77B | 1.98B | |||
Total Non-Current Liabilities | 7.07B | 8.56B | 7.85B | 9.66B | 7.87B | |||
TOTAL LIABILITIES | 15.16B | 15.04B | 14.69B | 15.90B | 14.54B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.15B | -2.00B | -2.87B | -2.26B | -3.08B | |||
Minority Interest | 121.00M | 204.00M | 206.00M | 641.00M | 631.00M | |||
Common Shares | 245.00M | 213.00M | 162.00M | 119.00M | 59.00M | |||
Treasury Stock | -3.19B | -2.38B | -1.57B | -725.00M | N/A | |||
Other Shareholders' Equity | -804.00M | -750.00M | -592.00M | -763.00M | -815.00M | |||
Shares Outstanding | 399.40M | 406.60M | 415.00M | 425.00M | 433.00M | |||
Tangible Book Value per Share | -17.18 | -16.84 | -16.40 | -13.44 | -14.06 | |||
Total Shareholders' Equity | -4.90B | -4.92B | -4.87B | -3.63B | -3.83B | |||
TOTAL LIABILITIES AND EQUITY | 10.26B | 10.12B | 9.82B | 12.28B | 10.71B | |||
Statistics | ||||||||
Debt/Equity | -1.22 | -1.39 | -1.27 | -2.00 | -1.56 | |||
Current Ratio | 0.80 | 0.99 | 0.90 | 1.32 | 0.97 | |||
Return On Assets (ROA) | 15.90% | 13.90% | 12.76% | 10.15% | 8.46% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 59.55% | 45.17% | 49.36% | 26.30% | 28.25% | |||
Return On Invested Capital Ex Cash (ROICexc) | 88.46% | 69.51% | 80.56% | 35.51% | 45.28% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 372.63% | N/A | 66.62% | 191.47% |
All data in USD , ROIC based on taxRate of 0.27